| Revenue | DKK -1K | +143% |
| EBITDA | DKK -1K | -143% |
| Net profit | DKK -1K | +14% |
| Total assets | DKK 703 | -63% |
| Equity | DKK -6,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 22 | 137 | -92 | 9 | -6 | -7 | -6 | -7 | -6 | -8 | -0 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 56 | 22 | 137 | -138 | 9 | -6 | -7 | -6 | -7 | -6 | -8 | -0 | -1 |
| Depreciation & amort. | 223 | 231 | 333 | 51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -167 | -210 | -196 | -189 | 9 | -6 | -7 | -6 | -7 | -6 | -8 | -0 | -1 |
| Net financials | -238 | -60 | -170 | -172 | -179 | -201 | -214 | -215 | -225 | -234 | -818 | -1 | -0 |
| Profit before tax | -405 | -269 | -366 | -361 | -170 | -207 | -220 | -221 | -232 | -240 | -827 | -1 | -1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -405 | -269 | -366 | -361 | -170 | -207 | -220 | -221 | -232 | -240 | -827 | -1 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 851 | 1.183 | 764 | 640 | 575 | 839 | 819 | 817 | 818 | 820 | 5 | 2 | 1 |
| Equity | -3.033 | -3.302 | -3.668 | -4.029 | -4.198 | -4.405 | -4.626 | -4.847 | -5.079 | -5.318 | -6.145 | -6.146 | -6.148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.884 | 4.485 | 4.432 | 4.669 | 4.773 | 5.244 | 5.444 | 5.664 | 5.896 | 6.138 | 6.150 | 6.148 | 6.148 |
| Total debt | 3.884 | 4.485 | 4.432 | 4.669 | 4.773 | 5.244 | 5.444 | 5.664 | 5.896 | 6.138 | 6.150 | 6.148 | 6.148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CVL INVEST ApS | Company | 33.3% | 33.3% | 2006 |
WELTZ ApS | Company | 33.3% | 33.3% | 2006 |
| Individual | 25.0% | 25.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Weltz Pedersen | Management | 0 companies |