| Revenue | DKK -23K | +17% |
| EBITDA | DKK -23K | -17% |
| Net profit | DKK 7M | +8% |
| Total assets | DKK 29,2M | +12% |
| Equity | DKK 28,8M | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 387 | -71 | 865 | 274 | -14 | -13 | -9 | -7 | -2 | -23 | -12 | -49 | -19 | -23 |
| Staff expenses | -267 | -180 | -140 | -289 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | -251 | 725 | -15 | -14 | -13 | -9 | -7 | -2 | -23 | -12 | -49 | -19 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -309 | -309 | -309 | -309 | -309 |
| EBIT | 75 | -251 | 725 | -15 | -14 | -13 | -9 | -7 | -2 | -332 | -321 | -358 | -329 | -332 |
| Net financials | -6 | -28 | 299 | 36 | 61 | 976 | 2.436 | 1.865 | 1.584 | 3.111 | 5.691 | 5.971 | 6.795 | 7.301 |
| Profit before tax | 69 | -279 | 1.024 | 22 | 46 | 963 | 2.428 | 1.858 | 1.582 | 2.779 | 5.370 | 5.613 | 6.466 | 6.970 |
| Tax | 21 | -51 | 173 | 0 | -3 | -3 | -2 | 9 | -5 | -29 | -25 | -42 | -1 | -15 |
| Net profit | 49 | -227 | 851 | 21 | 50 | 966 | 2.430 | 1.849 | 1.587 | 2.808 | 5.395 | 5.655 | 6.467 | 6.984 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 599 | 324 | 1.210 | 971 | 959 | 1.874 | 4.250 | 6.056 | 9.483 | 11.882 | 16.308 | 21.744 | 25.951 | 29.171 |
| Equity | 574 | 299 | 1.101 | 954 | 953 | 1.867 | 4.244 | 5.993 | 7.523 | 8.112 | 13.207 | 18.362 | 23.829 | 28.813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 25 | 109 | 16 | 7 | 8 | 6 | 63 | 1.660 | 3.771 | 3.101 | 3.382 | 2.122 | 357 |
| Total debt | 24 | 25 | 109 | 16 | 7 | 8 | 6 | 63 | 1.960 | 3.771 | 3.101 | 3.382 | 2.122 | 357 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|