| Revenue | DKK -34K | — |
| EBITDA | DKK -34K | -354% |
| Net profit | DKK 2,1M | +66% |
| Total assets | DKK 12M | +17% |
| Equity | DKK 11,5M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -6 | -7 | -7 | -10 | -7 | — | -9 | -11 | -20 | -23 | 0 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -6 | -7 | -7 | -10 | -7 | 740 | -9 | -11 | -20 | -23 | -7 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -23 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -6 | -7 | -7 | -10 | -7 | 740 | -13 | -33 | -20 | -23 | -7 | -34 |
| Net financials | 259 | 19 | 400 | 414 | 415 | 542 | 452 | 781 | 4.164 | 1.866 | 1.432 | 497 | 1.264 | 2.084 |
| Profit before tax | 253 | 11 | 394 | 403 | 408 | 532 | 446 | 775 | 4.150 | 1.832 | 1.412 | 474 | 1.257 | 2.050 |
| Tax | -0 | -0 | -0 | -0 | 16 | 45 | 69 | 74 | 564 | 24 | 29 | 65 | 20 | -3 |
| Net profit | 253 | 11 | 394 | 403 | 392 | 487 | 377 | 701 | 3.586 | 1.808 | 1.382 | 409 | 1.237 | 2.054 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 378 | 289 | 585 | 896 | 1.186 | 1.630 | 1.891 | 2.493 | 7.260 | 8.245 | 8.933 | 8.945 | 10.230 | 11.996 |
| Equity | 126 | 137 | 519 | 873 | 1.163 | 1.547 | 1.818 | 2.412 | 5.887 | 7.395 | 8.663 | 8.772 | 9.809 | 11.462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 252 | 152 | 66 | 23 | 23 | 83 | 73 | 81 | 1.373 | 849 | 270 | 173 | 421 | 534 |
| Total debt | 252 | 152 | 66 | 23 | 23 | 83 | 73 | 81 | 1.373 | 849 | 270 | 173 | 421 | 534 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|