| Revenue | DKK 81K | -104% |
| EBITDA | DKK -2,1M | +65% |
| Net profit | DKK -4,5M | +35% |
| Total assets | DKK 8,5M | -77% |
| Equity | DKK -11,9M | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.241 | 1.399 | 1.665 | 1.735 | 1.914 | 4.899 | -1.843 | 81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.241 | 1.399 | 1.770 | 1.752 | 1.914 | 9.534 | -5.903 | -2.066 |
| Depreciation & amort. | 332 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 909 | 1.399 | 1.770 | 1.752 | 1.914 | 9.534 | -5.903 | -2.066 |
| Net financials | -1.502 | -1.568 | -1.578 | -1.517 | -1.456 | -1.415 | -1.575 | -1.582 |
| Profit before tax | -593 | -169 | 192 | 234 | 458 | 8.119 | -7.479 | -3.649 |
| Tax | -0 | -0 | -0 | -0 | -0 | -243 | -665 | 808 |
| Net profit | -593 | -169 | 192 | 234 | 458 | 8.362 | -6.813 | -4.456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 28.518 | 28.777 | 28.968 | 28.634 | 28.359 | 35.824 | 37.253 | 8.542 |
| Equity | -11.376 | -10.594 | -11.316 | -10.586 | -9.862 | -965 | -7.420 | -11.876 |
| Long-term debt | 16.346 | 32.692 | 32.053 | 29.862 | 30.993 | 28.192 | 25.317 | 0 |
| Short-term debt | 23.549 | 23.025 | 24.257 | 20.392 | 20.625 | 21.262 | 31.005 | 20.418 |
| Total debt | 39.895 | 55.717 | 40.283 | 39.220 | 51.618 | 49.454 | 56.322 | 20.418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Management | Management | 2006 | — | — |
JJ Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BKG-FINANS ApS | Company | 25.0% | 25.0% | 2007 |
DANISH PROPERTY DEVELOPMENT A/S | Company | 50.0% | 50.0% | 2007 |
BYGNINGSFIRMAET KNUD BOE NIELSEN A/S. RANDERS | Company | 25.0% | 25.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Overgaard Jakobsen | Management | 0 companies |
| Jette Jakobsen | Unofficial title | 0 companies |