| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | -8% |
| Net profit | DKK 62K | -57% |
| Total assets | DKK 784K | +12% |
| Equity | DKK 308K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 0 | 35 | 20 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -6 | 22 | -18 | 200 | 43 | 112 | -113 | -7 | -42 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | -6 | 22 | -18 | 200 | 43 | 112 | -113 | -7 | -42 | -6 | -7 |
| Net financials | -1 | -81 | -6 | -30 | 157 | 133 | 190 | -111 | 43 | -44 | 147 | 65 |
| Profit before tax | 8 | -87 | 16 | -18 | 200 | 175 | 232 | -118 | 35 | -51 | 140 | 58 |
| Tax | -0 | -0 | -0 | 1 | 9 | 9 | 8 | -3 | -3 | -4 | -4 | -4 |
| Net profit | 8 | -87 | 16 | -20 | 191 | 166 | 224 | -115 | 38 | -47 | 144 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 550 | 468 | 509 | 188 | 387 | 537 | 735 | 590 | 618 | 584 | 700 | 784 |
| Equity | 269 | 182 | 198 | 178 | 368 | 434 | 554 | 333 | 318 | 215 | 303 | 308 |
| Long-term debt | 0 | 0 | 0 | 1 | 9 | 9 | 8 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 281 | 286 | 311 | 8 | 9 | 94 | 172 | 257 | 300 | 369 | 397 | 476 |
| Total debt | 281 | 286 | 311 | 10 | 19 | 103 | 180 | 257 | 300 | 369 | 397 | 476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jan Kirketerp Groot | Unofficial title | 0 companies |