| Revenue | DKK 57K | +0% |
| EBITDA | DKK 57K | +0% |
| Net profit | DKK 33K | +3% |
| Total assets | DKK 870K | +0% |
| Equity | DKK 151K | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 43 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 57 | 57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | 43 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 57 | 57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 47 | 43 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 57 | 57 |
| Net financials | -22 | -21 | -19 | -18 | -20 | -19 | -19 | -18 | -18 | -17 | -16 | -16 | -16 | -15 |
| Profit before tax | 25 | 22 | 25 | 26 | 24 | 25 | 25 | 26 | 26 | 27 | 28 | 29 | 41 | 43 |
| Tax | -83 | 56 | -6 | 2 | 7 | 7 | 5 | -23 | 6 | 6 | 6 | 6 | 9 | 9 |
| Net profit | 108 | -34 | 31 | 23 | 17 | 18 | 20 | 49 | 21 | 21 | 22 | 22 | 32 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 954 | 897 | 904 | 901 | 894 | 887 | 882 | 905 | 900 | 894 | 887 | 881 | 872 | 870 |
| Equity | -125 | -160 | -128 | -105 | -88 | -70 | -49 | -0 | 21 | 42 | 64 | 86 | 118 | 151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.079 | 1.057 | 1.032 | 1.006 | 982 | 957 | 931 | 905 | 879 | 852 | 824 | 795 | 754 | 719 |
| Total debt | 1.079 | 1.057 | 1.032 | 1.006 | 982 | 957 | 931 | 905 | 879 | 852 | 824 | 795 | 754 | 719 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|