| Revenue | DKK -24K | +3% |
| EBITDA | DKK -24K | -3% |
| Net profit | DKK 4,6M | -11% |
| Total assets | DKK 35,5M | +14% |
| Equity | DKK 35,2M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -9 | — | -9 | 3.427 | — | — | — | -32 | -23 | -24 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -9 | -7 | -10 | 3.415 | 3.139 | 3.406 | 3.810 | -32 | -23 | -24 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -9 | -7 | -10 | 3.415 | 3.139 | 3.406 | 3.810 | -32 | -23 | -24 | -24 |
| Net financials | 1.885 | 2.335 | 2.417 | 1.770 | 3.635 | 480 | 2.624 | 4.724 | 4.326 | 5.017 | 2.402 | 5.386 | 5.124 |
| Profit before tax | 1.877 | 2.328 | 2.408 | 1.763 | 3.625 | 3.895 | 2.613 | 4.716 | 4.323 | 4.985 | 2.379 | 5.362 | 5.100 |
| Tax | 3 | -0 | 23 | -4 | 65 | 104 | -7 | 158 | 114 | 380 | -0 | 120 | 455 |
| Net profit | 1.873 | 2.328 | 2.385 | 1.767 | 3.559 | 3.791 | 2.619 | 4.559 | 4.209 | 4.605 | 2.379 | 5.243 | 4.645 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.533 | 7.706 | 9.500 | 10.767 | 13.143 | 15.527 | 17.650 | 22.039 | 25.984 | 25.800 | 26.095 | 31.160 | 35.541 |
| Equity | 6.515 | 7.442 | 9.477 | 10.644 | 12.702 | 14.886 | 17.185 | 21.423 | 25.383 | 25.457 | 25.736 | 30.729 | 35.174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 264 | 23 | 122 | 441 | 642 | 465 | 616 | 601 | 343 | 359 | 432 | 368 |
| Total debt | 18 | 264 | 23 | 122 | 441 | 642 | 465 | 616 | 601 | 343 | 359 | 432 | 368 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|