| Revenue | DKK 12,9M | -6% |
| EBITDA | DKK 7,8M | -8% |
| Net profit | DKK 6,1M | -8% |
| Total assets | DKK 13,6M | -11% |
| Equity | DKK 6,4M | -8% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15.333 | 13.740 | 15.873 | 13.724 | 12.886 |
| Staff expenses | -5.480 | -5.359 | -5.763 | -5.301 | -5.116 |
| EBITDA | 9.853 | 8.381 | 10.110 | 8.423 | 7.771 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.853 | 8.381 | 10.110 | 8.423 | 7.771 |
| Net financials | -51 | -75 | -145 | 53 | 36 |
| Profit before tax | 9.801 | 8.307 | 9.965 | 8.476 | 7.807 |
| Tax | 2.175 | 1.833 | 2.198 | 1.881 | 1.727 |
| Net profit | 7.627 | 6.473 | 7.766 | 6.596 | 6.080 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.186 | 14.638 | 16.160 | 15.213 | 13.576 |
| Equity | 7.982 | 6.755 | 8.122 | 6.918 | 6.397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.205 | 7.883 | 8.039 | 8.295 | 7.179 |
| Total debt | 7.205 | 7.883 | 8.039 | 8.295 | 7.179 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PN Management | Management | 2006 |
AV Management | Management | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nikolaisen | Management | 0 companies |
| Albert Vahle Andersen | Management | 0 companies |