| Revenue | DKK -4K | +5% |
| EBITDA | DKK -4K | -5% |
| Net profit | DKK -94K | -134% |
| Total assets | DKK 5,1M | -7% |
| Equity | DKK 4,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -4 | -4 | -4 | -4 | -4 | -6 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -6 | -4 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -6 | -4 | -4 | -4 |
| Net financials | -285 | -26 | -21 | 269 | 246 | 99 | 135 | 257 | 367 | 301 | 286 | 281 | -82 |
| Profit before tax | -288 | -29 | -24 | 266 | 243 | 96 | 131 | 254 | 363 | 295 | 282 | 277 | -86 |
| Tax | 11 | 10 | 9 | 7 | 6 | 5 | 5 | 6 | -3 | -7 | -5 | 4 | 8 |
| Net profit | -299 | -39 | -33 | 260 | 237 | 90 | 126 | 248 | 366 | 302 | 286 | 273 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.690 | 3.664 | 3.639 | 3.797 | 3.963 | 4.040 | 4.168 | 4.447 | 4.927 | 5.091 | 5.310 | 5.491 | 5.111 |
| Equity | 3.282 | 3.243 | 3.210 | 3.372 | 3.507 | 3.494 | 3.515 | 3.654 | 3.910 | 4.099 | 4.271 | 4.426 | 4.210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 407 | 421 | 428 | 426 | 456 | 546 | 654 | 792 | 1.017 | 993 | 1.039 | 1.065 | 901 |
| Total debt | 407 | 421 | 428 | 426 | 456 | 546 | 654 | 792 | 1.017 | 993 | 1.039 | 1.065 | 901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Marius Pedersen | Management | 0 companies |