| Revenue | DKK -27K | -254% |
| EBITDA | DKK -27K | -254% |
| Net profit | DKK 1M | +160% |
| Total assets | DKK 5,1M | +14% |
| Equity | DKK 4,9M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | -104 | -7 | -400 | -20 | — | — | — | — | 28 | 30 | 41 | 17 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | -104 | -7 | -400 | -20 | 214 | 951 | 296 | 219 | 26 | 29 | 41 | 17 | -27 |
| Depreciation & amort. | 74 | -4 | -12 | -11 | -10 | -13 | -14 | -34 | -36 | -46 | -18 | -6 | -6 | -0 |
| EBIT | -13 | -108 | -20 | -411 | -30 | 201 | 937 | 262 | 183 | -20 | 12 | 36 | 11 | -27 |
| Net financials | -56 | -351 | 82 | 352 | 319 | 135 | 1.180 | 178 | 120 | 150 | 17 | -144 | 307 | 1.052 |
| Profit before tax | -69 | -459 | 62 | -59 | 289 | 86 | 1.012 | 161 | 112 | 130 | 97 | -59 | 384 | 1.026 |
| Tax | -38 | 13 | -0 | -20 | -41 | -66 | -123 | -26 | -16 | -27 | -28 | -18 | -15 | -9 |
| Net profit | -31 | -472 | 62 | -38 | 331 | 152 | 1.135 | 187 | 129 | 157 | 124 | -40 | 398 | 1.035 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.856 | 2.118 | 2.135 | 2.879 | 3.865 | 4.086 | 4.666 | 4.659 | 4.985 | 4.896 | 4.648 | 4.012 | 4.470 | 5.077 |
| Equity | 264 | -258 | -273 | -269 | 5 | 110 | 1.169 | 1.325 | 1.361 | 1.479 | 1.435 | 1.403 | 3.846 | 4.870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.400 | 1.250 | 1.204 | 0 | 0 |
| Short-term debt | 2.593 | 2.376 | 2.409 | 3.148 | 3.860 | 3.976 | 3.497 | 3.334 | 3.625 | 17 | 1.963 | 1.405 | 624 | 207 |
| Total debt | 2.593 | 2.376 | 2.409 | 3.148 | 3.860 | 3.976 | 3.497 | 3.334 | 3.625 | 3.417 | 3.213 | 2.609 | 624 | 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
HF Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CR GROUP ApS | Company | 100.0% | 100.0% | 2022 |
PALLE RASMUSSEN HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
NELA INVEST ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rosenfeldt | Chief Executive Officer | 0 companies |
| Henrik Flensborg | Management | 0 companies |