| Revenue | DKK -54K | +39% |
| EBITDA | DKK -54K | -39% |
| Net profit | DKK 194K | -79% |
| Total assets | DKK 11,4M | -8% |
| Equity | DKK 11,3M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | 44 | 34 | 28 | 64 | -31 | -12 | -12 | -89 | -0 | 230 | -35 | -39 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | 3 | -5 | -18 | 64 | -31 | -12 | -12 | -89 | -0 | 230 | -35 | -39 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | 3 | -5 | -18 | 60 | -33 | -12 | -12 | -89 | -0 | 230 | -35 | -39 | -54 |
| Net financials | 622 | 889 | 1.034 | 1.066 | 244 | 873 | 513 | 1.363 | 593 | 1.465 | 2.894 | 3.687 | 1.109 | 132 |
| Profit before tax | 582 | 891 | 1.029 | 1.048 | 305 | 840 | 501 | 1.351 | 504 | 1.464 | 3.124 | 3.652 | 1.071 | 78 |
| Tax | -13 | 34 | 53 | 60 | 65 | 84 | 59 | -16 | 15 | 57 | -169 | 343 | 134 | -116 |
| Net profit | 596 | 857 | 976 | 989 | 240 | 756 | 443 | 1.367 | 490 | 1.407 | 3.293 | 3.309 | 937 | 194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.218 | 3.416 | 4.667 | 5.337 | 4.884 | 5.457 | 5.694 | 8.142 | 7.073 | 8.056 | 10.837 | 12.755 | 12.386 | 11.430 |
| Equity | — | 3.208 | 4.033 | 4.622 | 4.512 | 5.268 | 5.461 | 6.328 | 6.217 | 6.875 | 9.468 | 12.126 | 12.163 | 11.258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 523 | 458 | 0 | 0 | 0 | 0 |
| Short-term debt | 348 | 8 | 484 | 315 | 22 | 188 | 233 | 1.815 | 332 | 722 | 1.369 | 629 | 222 | 173 |
| Total debt | 348 | 8 | 484 | 715 | 372 | 188 | 233 | 1.815 | 855 | 1.181 | 1.369 | 629 | 222 | 173 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|