| Revenue | DKK -50K | -3298% |
| EBITDA | DKK -50K | -3298% |
| Net profit | DKK 1,2M | +478% |
| Total assets | DKK 6,9M | +21% |
| Equity | DKK 5,8M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 66 | 73 | -21 | -15 | -28 | -61 | -19 | 43 | 11 | 12 | -31 | 2 | -50 |
| Staff expenses | -0 | -0 | -0 | -40 | -0 | -0 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -38 | 37 | -61 | -15 | -28 | -101 | -19 | 43 | 11 | 12 | -31 | 2 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -11 | -11 | -11 | -11 | -11 | -11 | -11 |
| EBIT | 5 | -38 | 37 | -61 | -15 | -28 | -105 | -30 | 32 | 0 | 1 | -42 | -9 | -61 |
| Net financials | 93 | -18 | -4 | 341 | 405 | 70 | 442 | 1.012 | 749 | 1.460 | 62 | 1.662 | -297 | 1.221 |
| Profit before tax | 99 | 9 | 34 | 280 | 390 | 43 | 338 | 982 | 781 | 1.461 | 63 | 1.620 | -307 | 1.160 |
| Tax | 2 | -10 | 8 | -14 | -3 | 31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 96 | 20 | 26 | 294 | 394 | 12 | 338 | 982 | 781 | 1.461 | 63 | 1.620 | -307 | 1.160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 349 | 320 | 280 | 544 | 869 | 824 | 2.074 | 2.970 | 3.637 | 4.896 | 4.810 | 6.238 | 5.722 | 6.920 |
| Equity | 340 | 310 | 228 | 447 | 840 | 777 | 1.049 | 1.961 | 2.617 | 4.021 | 3.960 | 5.379 | 4.898 | 5.808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 931 | 890 | 849 | 807 | 766 | 745 | 732 | 713 |
| Short-term debt | 9 | 10 | 52 | 97 | 29 | 48 | 94 | 118 | 171 | 67 | 84 | 113 | 93 | 399 |
| Total debt | 9 | 10 | 52 | 97 | 29 | 48 | 1.025 | 1.009 | 1.020 | 875 | 851 | 858 | 825 | 1.112 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|