| Revenue | DKK 146K | -66% |
| EBITDA | DKK -172K | +74% |
| Net profit | DKK -135K | +76% |
| Total assets | DKK 1,2M | -30% |
| Equity | DKK 125K | +130% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.707 | 1.571 | 401 | 732 | 1.243 | 981 | 629 | 767 | 502 | 311 | 1.533 | 1.706 | 429 | 146 |
| Staff expenses | -485 | -710 | -624 | -692 | -780 | -680 | -518 | -618 | -459 | -471 | -796 | -1.209 | -1.099 | -318 |
| EBITDA | 1.222 | 861 | -223 | 41 | 463 | 300 | 111 | 149 | 42 | -160 | 737 | 496 | -670 | -172 |
| Depreciation & amort. | -50 | -50 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.172 | 811 | -256 | 41 | 463 | 300 | 111 | 149 | 42 | -160 | 737 | 496 | -670 | -172 |
| Net financials | -5 | 4 | 3 | 11 | 0 | -0 | -0 | -17 | -9 | -17 | -22 | -24 | -59 | -1 |
| Profit before tax | 1.167 | 816 | -253 | 51 | 463 | 300 | 111 | 132 | 33 | -177 | 715 | 472 | -728 | -173 |
| Tax | 295 | 204 | -63 | 13 | 103 | 67 | 25 | 29 | 8 | -38 | 158 | 104 | -160 | -38 |
| Net profit | 872 | 611 | -190 | 39 | 361 | 233 | 86 | 103 | 25 | -139 | 557 | 369 | -569 | -135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.497 | 3.084 | 2.431 | 2.790 | 1.979 | 1.399 | 1.576 | 1.149 | 1.123 | 1.050 | 2.202 | 2.398 | 1.716 | 1.203 |
| Equity | 2.149 | 1.761 | 371 | 409 | 770 | 653 | 539 | 642 | 667 | 328 | 886 | 754 | -415 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.348 | 1.238 | 2.060 | 2.381 | 1.209 | 746 | 1.037 | 507 | 409 | 722 | 1.316 | 1.644 | 2.131 | 1.078 |
| Total debt | 1.348 | 1.238 | 2.060 | 2.381 | 1.209 | 746 | 1.037 | 507 | 456 | 722 | 1.316 | 1.644 | 2.131 | 1.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 2007 | — | — |
FN | Audit | 2006 | — | — |
EV Management | Management | 2006 | — | — |
HV Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VEJLGAARD INVEST ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |
| Flemming Nygaard Nielsen | Audit | 0 companies |
| Eva Vejlgaard | Management | 0 companies |
| Holger Vejlgaard | Management | 0 companies |