| Revenue | DKK 204K | +454% |
| EBITDA | DKK 204K | +454% |
| Net profit | DKK 4M | -25% |
| Total assets | DKK 38,4M | +2% |
| Equity | DKK 38,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -57 | -85 | — | -12 | -3 | -3 | -3 | 40 | 14 | 44 | 37 | 204 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -57 | -85 | -25 | -12 | -3 | -3 | -3 | 40 | 14 | 44 | 37 | 204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -16 | -16 | -16 | -30 |
| EBIT | 1 | -57 | -85 | -25 | -12 | -3 | -3 | -3 | 29 | -2 | 28 | 21 | 174 |
| Net financials | 923 | 1.244 | 1.592 | 2.494 | 3.958 | 2.004 | 2.210 | 2.969 | 2.934 | 6.545 | 5.779 | 5.655 | 4.215 |
| Profit before tax | 924 | 1.187 | 1.506 | 2.470 | 3.947 | 2.001 | 2.207 | 2.966 | 2.963 | 6.543 | 5.807 | 5.675 | 4.390 |
| Tax | 12 | 15 | 52 | 49 | 46 | 34 | -51 | 80 | 8 | 57 | -261 | 361 | 396 |
| Net profit | 912 | 1.172 | 1.454 | 2.421 | 3.900 | 1.966 | 2.257 | 2.886 | 2.955 | 6.486 | 6.068 | 5.314 | 3.993 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.139 | 5.165 | 6.570 | 8.826 | 12.561 | 14.168 | 16.903 | 18.802 | 21.535 | 27.443 | 33.685 | 37.638 | 38.433 |
| Equity | 4.136 | 5.158 | 6.515 | 8.736 | 12.535 | 14.151 | 16.158 | 18.794 | 21.499 | 27.385 | 32.453 | 36.168 | 38.161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 7 | 55 | 90 | 26 | 17 | 744 | 8 | 36 | 58 | 1.232 | 1.470 | 272 |
| Total debt | 3 | 7 | 55 | 90 | 26 | 17 | 744 | 8 | 36 | 58 | 1.232 | 1.470 | 272 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|