| Revenue | DKK 12,8M | +2% |
| EBITDA | DKK 2,5M | +29% |
| Net profit | DKK 1,6M | +43% |
| Total assets | DKK 11,7M | +10% |
| Equity | DKK 6,5M | +27% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.702 | 6.158 | 6.040 | 6.778 | 6.925 | 7.690 | 8.307 | 8.894 | 7.527 | 9.214 | 11.281 | 12.587 | 12.557 | 12.784 |
| Staff expenses | -5.960 | -5.396 | -5.371 | -5.935 | -6.245 | -6.793 | -7.580 | -7.985 | -7.808 | -7.875 | -9.661 | -10.863 | -10.605 | -10.276 |
| EBITDA | 742 | 762 | 669 | 843 | 679 | 898 | 727 | 909 | -281 | 1.339 | 1.620 | 1.724 | 1.952 | 2.508 |
| Depreciation & amort. | 530 | 492 | 383 | 309 | 335 | -439 | -393 | -394 | -434 | -443 | -495 | -482 | -392 | -446 |
| EBIT | 212 | 270 | 286 | 534 | 345 | 458 | 334 | 514 | -715 | 896 | 1.124 | 1.242 | 1.559 | 2.062 |
| Net financials | -291 | -254 | -141 | -92 | -123 | -112 | -86 | -206 | -203 | 219 | 32 | -144 | -114 | 8 |
| Profit before tax | -79 | 17 | 145 | 442 | 222 | 347 | 248 | 308 | -918 | 1.115 | 1.157 | 1.098 | 1.445 | 2.070 |
| Tax | -18 | 6 | 21 | 102 | 51 | 79 | 74 | 84 | -195 | 247 | 251 | 236 | 314 | 453 |
| Net profit | -61 | 11 | 124 | 340 | 171 | 268 | 174 | 225 | -723 | 868 | 905 | 862 | 1.131 | 1.617 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.898 | 6.346 | 6.629 | 6.167 | 7.553 | 7.843 | 9.764 | 9.881 | 8.166 | 9.855 | 11.106 | 10.912 | 10.634 | 11.694 |
| Equity | 687 | 698 | 822 | 1.162 | 1.133 | 1.401 | 1.575 | 2.700 | 1.931 | 2.655 | 3.415 | 4.132 | 5.119 | 6.491 |
| Long-term debt | 3.775 | 2.800 | 2.500 | 2.000 | 3.000 | 2.700 | 2.300 | 1.800 | 2.235 | 1.177 | 1.653 | 732 | 802 | 473 |
| Short-term debt | 3.258 | 2.665 | 3.198 | 2.857 | 3.265 | 3.571 | 5.718 | 5.180 | 3.994 | 5.817 | 5.834 | 5.839 | 4.493 | 4.529 |
| Total debt | 7.033 | 5.465 | 5.698 | 4.857 | 6.265 | 6.271 | 8.018 | 6.980 | 6.228 | 6.994 | 7.486 | 6.571 | 5.294 | 5.001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M Gruppen 2022 ApS | Company | 25.0% | 0.0% | 2022 |
JUNIOR GRUPPEN ApS | Company | 25.0% | 90.0% | 2019 |
Junior Ejendomme ApS | Company | 25.0% | 0.0% | 2022 |
Junior Invest ApS | Company | 25.0% | 0.0% | 2019 |
M Gruppen ApS | Company | 25.0% | 0.0% | 2019 |
FDJ VOJENS A/S | Company | 0.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Elsborg Jørgensen | Management | 0 companies |
| Finn Dute Jørgensen | Chairman | 0 companies |
| Carsten Nørgaard Elkjær Thorsager | Board of Directors | 0 companies |
| René Lykke Ørnskov | Board of Directors | 0 companies |
| Jesper Rasmussen Ibsen | Chairman | 0 companies |
| Allan Westerskov Bæk | Chairman | 0 companies |
| Thomas Nielsen | Board of Directors | 0 companies |
| Marianne Elsborg Ibsen | Board of Directors | 0 companies |
| Jenny Elsborg Jørgensen | Board of Directors | 0 companies |
| Kurt Vad Nielsen | Board of Directors | 0 companies |
| Henriette Westergaard Jørgensen | Board of Directors | 0 companies |