| Revenue | — | — |
| EBITDA | DKK -5K | +41% |
| Net profit | DKK -5K | +41% |
| Total assets | DKK 33K | -11% |
| Equity | DKK -2,2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | -41 | -46 | -28 | -23 | -42 | -19 | -14 | -30 | 0 | — | — | — |
| Staff expenses | -45 | -45 | -45 | -45 | -45 | -45 | -42 | -3 | -2 | -0 | -0 | -0 | -0 |
| EBITDA | 85 | -86 | -91 | -73 | -68 | -87 | -61 | -11 | -32 | -17 | -59 | -8 | -5 |
| Depreciation & amort. | -0 | -2 | -5 | -5 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 85 | -88 | -96 | -78 | -71 | -87 | -61 | -11 | -32 | -17 | -59 | -8 | -5 |
| Net financials | -18 | -122 | -30 | -14 | -16 | -18 | -13 | -0 | 0 | -0 | -1.289 | 0 | 0 |
| Profit before tax | 68 | -210 | -126 | -92 | -88 | -105 | -73 | -11 | -32 | -17 | -1.309 | -8 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 68 | -210 | -126 | -92 | -88 | -105 | -73 | -11 | -32 | -17 | -1.309 | -8 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 318 | 122 | 27 | 20 | 26 | 18 | 33 | 39 | 40 | 78 | 39 | 37 | 33 |
| Equity | -159 | -368 | -495 | -587 | -675 | -780 | -853 | -864 | -896 | -914 | -2.222 | -2.231 | -2.235 |
| Long-term debt | 220 | 420 | 420 | 420 | 420 | 420 | 0 | 0 | 0 | 985 | 2.255 | 2.262 | 2.263 |
| Short-term debt | 257 | 71 | 101 | 187 | 281 | 378 | 886 | 903 | 936 | 6 | 6 | 6 | 6 |
| Total debt | 477 | 491 | 521 | 607 | 701 | 798 | 886 | 903 | 936 | 992 | 2.262 | 2.268 | 2.269 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|