| Revenue | DKK 7,6M | +21% |
| EBITDA | DKK 1,7M | +129% |
| Net profit | DKK 1,1M | +163% |
| Total assets | DKK 13,4M | +6% |
| Equity | DKK 5,7M | +24% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.577 | 4.324 | 4.932 | 1.221 | 3.671 | 3.395 | 4.455 | 4.086 | 6.553 | 6.976 | 6.260 | 6.286 | 7.607 |
| Staff expenses | -3.260 | -2.816 | -4.111 | -3.814 | -3.005 | -2.700 | -2.802 | -3.407 | -4.557 | -5.199 | -5.546 | -5.564 | -5.957 |
| EBITDA | 2.317 | 1.508 | 821 | -2.593 | 666 | 695 | 1.652 | 678 | 1.996 | 1.777 | 715 | 722 | 1.650 |
| Depreciation & amort. | 655 | -413 | -470 | -491 | -475 | -338 | -306 | -306 | -240 | -0 | -0 | -0 | -0 |
| EBIT | 1.662 | 1.095 | 351 | -3.084 | 191 | 358 | 1.347 | 372 | 1.756 | 1.777 | 715 | 722 | 1.650 |
| Net financials | -235 | -202 | -232 | -351 | -161 | -172 | -312 | -331 | -325 | -157 | -188 | -177 | -247 |
| Profit before tax | 1.427 | 893 | 119 | -3.435 | 30 | 186 | 1.034 | 42 | 1.431 | 1.620 | 527 | 546 | 1.403 |
| Tax | 368 | 229 | 44 | -747 | 15 | 50 | 244 | 24 | 331 | 364 | 128 | 135 | 322 |
| Net profit | 1.059 | 664 | 75 | -2.688 | 15 | 136 | 791 | 18 | 1.100 | 1.256 | 399 | 411 | 1.080 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.421 | 9.344 | 11.797 | 10.964 | 10.812 | 10.032 | 11.472 | 13.122 | 12.756 | 13.454 | 11.223 | 12.655 | 13.393 |
| Equity | 2.684 | 2.668 | 2.083 | 151 | 1.980 | 2.116 | 2.907 | 2.925 | 4.025 | 5.281 | 4.680 | 4.590 | 5.671 |
| Long-term debt | 0 | 0 | 468 | 3.384 | 2.500 | 1.500 | 1.150 | 2.109 | 0 | 673 | 583 | 311 | 342 |
| Short-term debt | 6.508 | 6.432 | 9.010 | 7.430 | 6.332 | 6.415 | 7.415 | 8.088 | 8.637 | 7.417 | 5.877 | 7.670 | 7.297 |
| Total debt | 6.508 | 6.432 | 9.477 | 10.814 | 8.832 | 7.915 | 8.565 | 10.197 | 8.637 | 8.090 | 6.460 | 7.981 | 7.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Founder | Founder | 2006 | — | — |
BB Founder | Founder | 2006 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEGIND HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
JST TRADING ApS | Company | 20.0% | 20.0% | 2022 |
AALBÆK HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
LBMH Holding ApS | Company | 10.0% | 10.0% | 2022 |
BOGRAD HOLDING ApS | Company | 25.0% | 25.0% | 2010 |
VINDERUP INVEST ApS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Diderichsen | Founder | 0 companies |
| Bettina Bograd | Founder | 0 companies |
| Per Legind Larsen | Chief Executive Officer | 0 companies |
| Søren Kaare-Andersen | Chairman | 0 companies |
| Karina Bograd | Board of Directors | 0 companies |
| Lars Bybjerg | Chairman | 0 companies |
| Carsten Jensen | Chairman | 0 companies |
| Villy Nissen Aalbæk | Board of Directors | 0 companies |
| Jens Skibsted | Board of Directors | 0 companies |
| Lise Lindholt Struckmann | Board of Directors | 0 companies |
| Leif Carl Einar Petersen | Chairman | 0 companies |
| Martin Schölarth Hansen | Board of Directors | 0 companies |