| Revenue | DKK -15K | +82% |
| EBITDA | DKK -15K | -82% |
| Net profit | DKK -642K | -3204% |
| Total assets | DKK 3,5M | -27% |
| Equity | DKK 3,5M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 737 | 584 | — | — | — | — | -15 | -16 | -24 | -19 | -8 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.239 | 439 | 737 | 584 | 572 | 344 | 257 | 538 | -15 | -16 | -224 | -19 | -8 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -25 |
| EBIT | 1.239 | 439 | 737 | 584 | 572 | 344 | 257 | 538 | -15 | -16 | -224 | -19 | -34 | -41 |
| Net financials | 1.300 | 442 | 947 | 757 | 426 | 535 | 195 | 742 | 481 | 771 | 789 | 673 | 29 | -602 |
| Profit before tax | 1.289 | 431 | 934 | 741 | 411 | 521 | 184 | 732 | 465 | 755 | 564 | 654 | -4 | -642 |
| Tax | -9 | -8 | -17 | 30 | -39 | 35 | -19 | 40 | 57 | 88 | 18 | 50 | -25 | -0 |
| Net profit | 1.298 | 439 | 951 | 711 | 450 | 486 | 202 | 691 | 409 | 667 | 547 | 604 | 21 | -642 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.211 | 5.220 | 5.850 | 5.848 | 4.784 | 3.277 | 2.765 | 3.269 | 4.222 | 5.886 | 5.278 | 5.171 | 4.808 | 3.501 |
| Equity | 2.595 | 3.220 | 3.924 | 4.496 | 4.245 | 3.232 | 2.684 | 3.125 | 3.534 | 4.145 | 4.634 | 4.239 | 4.198 | 3.489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.616 | 1.999 | 1.926 | 1.353 | 538 | 46 | 81 | 144 | 688 | 1.741 | 644 | 932 | 610 | 12 |
| Total debt | 1.616 | 1.999 | 1.926 | 1.353 | 538 | 46 | 81 | 144 | 688 | 1.741 | 644 | 932 | 610 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lemche | Founder | 0 companies |