| Revenue | DKK -14K | +15% |
| EBITDA | DKK -14K | -15% |
| Net profit | DKK 191K | -45% |
| Total assets | DKK 4,9M | +3% |
| Equity | DKK 4,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -19 | -17 | -15 | -15 | -20 | -17 | -16 | -17 | -27 | -13 | -13 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -19 | -17 | -15 | -15 | -20 | -18 | -16 | -17 | -27 | -13 | -13 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -19 | -17 | -15 | -15 | -20 | -18 | -16 | -17 | -27 | -13 | -13 | -12 | -14 |
| Net financials | 736 | 149 | 320 | 107 | 192 | 187 | -433 | 758 | 141 | 640 | -678 | 381 | 453 | 258 |
| Profit before tax | 732 | 130 | 302 | 92 | 177 | 167 | -450 | 742 | 124 | 613 | -691 | 368 | 441 | 245 |
| Tax | 58 | 33 | 74 | 21 | 40 | 37 | -0 | 65 | 27 | 135 | -144 | 81 | 95 | 54 |
| Net profit | 674 | 97 | 228 | 71 | 137 | 131 | -450 | 677 | 97 | 478 | -548 | 287 | 346 | 191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.544 | 5.540 | 5.350 | 5.056 | 5.099 | 5.115 | 4.386 | 5.015 | 4.831 | 5.199 | 4.283 | 4.511 | 4.795 | 4.932 |
| Equity | 5.525 | 5.525 | 5.262 | 5.033 | 5.069 | 5.096 | 4.370 | 4.940 | 4.786 | 5.064 | 4.267 | 4.494 | 4.779 | 4.903 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 15 | 89 | 23 | 31 | 19 | 16 | 75 | 44 | 135 | 17 | 17 | 16 | 30 |
| Total debt | 19 | 15 | 89 | 23 | 31 | 19 | 16 | 75 | 44 | 135 | 17 | 17 | 16 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|