| Revenue | DKK -12K | +4% |
| EBITDA | DKK -12K | -4% |
| Net profit | DKK 850K | +523% |
| Total assets | DKK 7,7M | +4% |
| Equity | DKK 1,9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -4 | -4 | -4 | -8 | -5 | -5 | -5 | -4 | -12 | -12 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -4 | -4 | -4 | -4 | -8 | -5 | -5 | -5 | -4 | -12 | -12 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -4 | -4 | -4 | -4 | -8 | -5 | -5 | -5 | -4 | -12 | -12 | -12 | -12 |
| Net financials | 1.567 | 1.736 | 1.661 | 1.205 | -337 | 1.164 | 1.125 | 2.168 | -261 | 1.091 | 2.037 | 335 | 139 | 843 |
| Profit before tax | 1.567 | 1.733 | 1.658 | 1.201 | -341 | 1.157 | 1.120 | 2.163 | -265 | 1.087 | 2.025 | 324 | 127 | 830 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -14 | -13 | -19 | -30 | -4 | -10 | -20 |
| Net profit | 1.567 | 1.733 | 1.658 | 1.201 | -341 | 1.158 | 1.121 | 2.176 | -253 | 1.106 | 2.055 | 327 | 136 | 850 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.566 | 4.389 | 6.046 | 6.113 | 4.572 | 868 | 3.010 | 4.851 | 4.103 | 7.777 | 7.145 | 6.935 | 7.365 | 7.656 |
| Equity | 5.536 | 4.365 | 6.023 | 6.109 | 4.568 | 594 | 1.715 | 3.291 | 2.439 | 2.452 | 3.307 | 1.634 | 1.771 | 1.871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.950 | 3.800 | 0 | 0 |
| Short-term debt | 30 | 24 | 23 | 4 | 4 | 275 | 1.295 | 1.560 | 1.665 | 5.325 | 1.888 | 1.501 | 5.594 | 5.785 |
| Total debt | 30 | 24 | 23 | 4 | 4 | 275 | 1.295 | 1.560 | 1.665 | 5.325 | 3.838 | 5.301 | 5.594 | 5.785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2017 | — | — |
LE Management | Management | 2017 | — | — |
AG Management | Management | 2007 | — | — |
MS Management | Management | 2010 | — | — |
JØ Management | Management | 2005 | — | — |
JB Management | Management | 2005 | — | — |
SH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIMON HERTZ HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
MHeideby Holding ApS | Company | 33.3% | 33.3% | 2017 |
EGTOFT & SUND ApS | Company | 33.3% | 33.3% | 2017 |
FAR TIL 4 ApS | Company | 33.3% | 33.3% | 2016 |
CHRISTIAN FRØRUP HOLDING ApS | Company | 5.0% | 5.0% | 2013 |
JEPPE BO EBSTRUP HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
MIKKEL WENDELBOE HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Andreas Tonsgaard Heideby | Management | 0 companies |
| Lars Egtoft Nielsen | Management | 0 companies |
| Anne Glad Wagner | Management | 0 companies |
| Michael Sølling | Management | 0 companies |
| Janne Østergaard | Management | 0 companies |
| Jeppe Bo Ebstrup | Management | 0 companies |
| Simon Hertz | Management | 0 companies |