| Revenue | DKK 5K | -128% |
| EBITDA | DKK 5K | +128% |
| Net profit | DKK -14K | -142% |
| Total assets | DKK 674K | -16% |
| Equity | DKK 615K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 210 | 271 | 40 | 241 | -131 | 6 | 89 | 112 | 59 | -15 | -18 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 289 | 221 | 278 | 40 | 241 | -131 | 6 | 89 | 112 | 59 | -15 | -18 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 289 | 221 | 278 | 40 | 241 | -131 | 6 | 89 | 112 | 59 | -15 | -18 | 5 |
| Net financials | -31 | -47 | -26 | 3 | -13 | 3 | -1 | 406 | 19 | 78 | 27 | 53 | -12 |
| Profit before tax | 258 | 174 | 251 | 43 | 228 | -129 | 5 | 495 | 132 | 136 | 12 | 35 | -7 |
| Tax | 11 | 5 | 3 | 0 | -4 | -1 | -1 | 1 | 3 | 2 | 3 | 1 | 7 |
| Net profit | 246 | 168 | 248 | 43 | 232 | -128 | 6 | 494 | 129 | 134 | 9 | 33 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.451 | 2.197 | 659 | 549 | 513 | 291 | 253 | 1.183 | 1.186 | 1.105 | 960 | 800 | 674 |
| Equity | 613 | 581 | 569 | 272 | 300 | 173 | 178 | 672 | 801 | 935 | 834 | 749 | 615 |
| Long-term debt | 1.435 | 1.455 | -16 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 403 | 161 | 105 | 286 | 212 | 118 | 75 | 511 | 385 | 170 | 127 | 51 | 59 |
| Total debt | 1.838 | 1.615 | 89 | 276 | 212 | 118 | 75 | 511 | 385 | 170 | 127 | 51 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|