| Revenue | DKK 437K | -160% |
| EBITDA | DKK 437K | +136% |
| Net profit | DKK 31M | +170% |
| Total assets | DKK 45,1M | +22% |
| Equity | DKK 45M | +176% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.010 | 3.016 | -70 | -1.711 | -15.512 | -3.253 | -95 | -1.142 | -723 | 437 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.064 | -0 | -0 | -0 |
| EBITDA | -5.914 | 3.485 | 27.830 | 8.397 | 19.893 | -4.641 | -1.159 | -2.226 | -1.219 | 437 |
| Depreciation & amort. | -0 | -0 | -0 | -7.850 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.914 | 3.485 | 27.830 | 548 | 19.893 | -4.641 | -1.159 | -2.226 | -1.219 | 437 |
| Net financials | -1.501 | -2.208 | -1.852 | -6.623 | -5.826 | -4.886 | -1.458 | -28.439 | -43.792 | 30.562 |
| Profit before tax | -7.415 | 1.278 | 25.978 | -6.075 | 14.067 | -7.950 | -2.616 | -30.665 | -45.011 | 30.999 |
| Tax | 3.708 | 235 | 5.557 | 5.054 | 1.546 | 789 | 2.118 | -564 | -413 | -28 |
| Net profit | -11.123 | 1.043 | 20.421 | -11.130 | 12.521 | -8.739 | -4.734 | -30.100 | -44.598 | 31.027 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117.758 | 132.520 | 174.494 | 174.011 | 201.193 | 150.928 | 67.796 | 72.642 | 37.079 | 45.070 |
| Equity | 65.912 | 66.955 | 27.424 | 16.295 | 28.816 | 20.077 | 15.342 | -14.758 | -59.356 | 44.996 |
| Long-term debt | 39.574 | 26.284 | 120.886 | 97.394 | 40.856 | 20.321 | 38.365 | 0 | 0 | 0 |
| Short-term debt | 3.752 | 9.772 | 15.252 | 53.612 | 119.936 | 98.801 | 14.089 | 10.582 | 18.459 | 74 |
| Total debt | 30.211 | 44.164 | 126.328 | 151.007 | 160.792 | 119.122 | 52.454 | 87.400 | 96.435 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2007 | — | — |
PS Management | Management | 2012 | — | — |
PP Unofficial title | Unofficial title | 2021 | — | — |
CN Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PALSBO HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
PSD ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Nørby Hansen | Management | 0 companies |
| Peter Soldbro Dubin | Management | 0 companies |
| Philip Prochownik | Unofficial title | 0 companies |
| Christian Nikolaj Palsbo | Management | 0 companies |