| Revenue | DKK -30K | -3% |
| EBITDA | DKK -30K | +3% |
| Net profit | DKK 198K | -25% |
| Total assets | DKK 2,8M | +4% |
| Equity | DKK 2,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -9 | -10 | -10 | -62 | -31 | -26 | -13 | -29 | -27 | -31 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -9 | -10 | -10 | -62 | -31 | -26 | -13 | -29 | -27 | -31 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -9 | -10 | -10 | -62 | -31 | -26 | -13 | -29 | -27 | -31 | -30 |
| Net financials | 10 | 110 | 168 | 152 | 484 | 2.014 | -167 | 628 | -95 | 407 | -220 | 294 | 248 |
| Profit before tax | 3 | 102 | 159 | 143 | 474 | 1.952 | -199 | 602 | -108 | 378 | -248 | 263 | 218 |
| Tax | -2 | -3 | -2 | -2 | -3 | 6 | -7 | 38 | -0 | -0 | -0 | -0 | 20 |
| Net profit | 5 | 105 | 162 | 145 | 477 | 1.946 | -191 | 564 | -108 | 378 | -248 | 263 | 198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 205 | 429 | 471 | 946 | 2.788 | 2.421 | 2.863 | 2.634 | 2.907 | 2.545 | 2.691 | 2.787 |
| Equity | — | 178 | 339 | 398 | 805 | 2.658 | 2.372 | 2.833 | 2.620 | 2.893 | 2.531 | 2.677 | 2.753 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 28 | 90 | 72 | 141 | 130 | 49 | 30 | 14 | 14 | 14 | 14 | 34 |
| Total debt | 20 | 28 | 90 | 72 | 141 | 130 | 49 | 30 | 14 | 14 | 14 | 14 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Nygaard Larsen | Audit | 0 companies |