| Revenue | DKK 675K | -664% |
| EBITDA | DKK 3,5M | +186% |
| Net profit | DKK 7,5M | +223% |
| Total assets | DKK 55,4M | +20% |
| Equity | DKK 14,8M | -11% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.262 | 1.289 | 990 | -120 | 675 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.333 | 1.497 | 990 | -4.021 | 3.455 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.333 | 1.497 | 990 | -4.021 | 3.455 |
| Net financials | 85 | 1.001 | -1.021 | -2.023 | 4.005 |
| Profit before tax | 2.418 | 2.498 | -31 | -6.045 | 7.461 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.418 | 2.498 | -31 | -6.045 | 7.461 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 55.786 | 58.061 | 60.010 | 46.143 | 55.376 |
| Equity | 22.873 | 24.722 | 24.394 | 16.630 | 14.826 |
| Long-term debt | 32.511 | 33.001 | 35.289 | 29.187 | 31.392 |
| Short-term debt | 402 | 338 | 327 | 326 | 9.157 |
| Total debt | 32.913 | 33.339 | 35.616 | 29.512 | 40.549 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KL Stakeholder | Stakeholder | 2023 – 2023 |
PC Management | Management | 2020 – 2023 |
AA Executive Committee | Executive Committee | 2005 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2010 – 2013 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2010 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Komplementar Ltd | Stakeholder | 0 companies |
| Peter Christian Møgelberg Hansen | Management | 0 companies |
| Antony Ashton | Executive Committee | 0 companies |
| Kristian Busk Sørensen | Board of Directors | 0 companies |
| Henrik Kim Sivertsen | Board of Directors | 0 companies |
| Lars Nicolai Carstensen | Chairman | 0 companies |
| Christian Balieu Betting | Board of Directors | 0 companies |
| Flemming Fredborg Nielsen | Board of Directors | 0 companies |
| Michael Miravet Sorribes | Board of Directors | 0 companies |
| David Truels Hansen | Board of Directors | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Board of Directors | 0 companies |