| Revenue | DKK -486K | -4% |
| EBITDA | DKK -486K | +6% |
| Net profit | DKK -2,5M | -192% |
| Total assets | DKK 13,9M | +21% |
| Equity | DKK 7,1M | -26% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 206 | -47 | -68 | 306 | -68 | 395 | 1.863 | -165 | -785 | -306 | -509 | -486 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -890 | -561 | -7 | -0 |
| EBITDA | 206 | -5 | -68 | 306 | -68 | 395 | 1.863 | -165 | -1.675 | -868 | -515 | -486 |
| Depreciation & amort. | -1 | 21 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -100 | -0 | -100 |
| EBIT | 205 | -26 | -68 | 306 | -68 | 395 | 1.863 | -165 | -1.725 | -968 | -515 | -586 |
| Net financials | -7.050 | -1.341 | -9.159 | -82 | 1.966 | 33.199 | -2.317 | 7.353 | -10.793 | -16.256 | 3.057 | -1.983 |
| Profit before tax | -6.845 | -1.367 | -9.227 | 224 | 1.899 | 33.594 | -454 | 7.188 | -12.518 | -17.223 | 2.542 | -2.569 |
| Tax | 20 | -10 | -17 | 45 | 357 | -105 | 425 | 21 | -329 | -533 | -188 | -51 |
| Net profit | -6.866 | -1.357 | -9.210 | 179 | 1.541 | 33.699 | -879 | 7.167 | -12.189 | -16.690 | 2.730 | -2.517 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.626 | 13.120 | 3.607 | 2.858 | 1.700 | 35.743 | 35.533 | 42.233 | 30.656 | 12.059 | 11.433 | 13.868 |
| Equity | 9.092 | 7.850 | -1.360 | -1.181 | 360 | 34.007 | 33.127 | 40.294 | 28.105 | 6.875 | 9.616 | 7.098 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.260 | 0 | 0 |
| Short-term debt | 5.534 | 5.271 | 4.967 | 4.039 | 1.340 | 1.736 | 1.292 | 626 | 1.812 | 3.115 | 1.817 | 1.173 |
| Total debt | 5.534 | 5.271 | 4.967 | 4.039 | 1.340 | 1.736 | 1.292 | 626 | 1.812 | 4.375 | 1.817 | 1.173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Munkhøj Haslev | Unofficial title | 0 companies |