| Revenue | DKK 883 | -99% |
| EBITDA | DKK -58K | -263% |
| Net profit | DKK -58K | -61% |
| Total assets | DKK 57K | -44% |
| Equity | DKK -2K | -104% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.143 | 746 | 1.173 | 1.232 | 983 | 405 | 600 | 296 | 126 | 166 | 118 | 1 |
| Staff expenses | -608 | -435 | -671 | -677 | -786 | -681 | -537 | -242 | -217 | -211 | -82 | -59 |
| EBITDA | -52 | 6 | 160 | 188 | 198 | -276 | 62 | 54 | -90 | -45 | 36 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -4 | -4 | -8 | -0 |
| EBIT | -52 | 6 | 160 | 188 | 198 | -276 | 61 | 53 | -94 | -49 | 27 | -58 |
| Net financials | 0 | -1 | -4 | 0 | -1 | -2 | -1 | -1 | -0 | -1 | -1 | 0 |
| Profit before tax | -52 | 6 | 156 | 188 | 197 | -161 | 59 | 51 | -95 | -50 | 26 | -58 |
| Tax | 22 | 4 | 40 | 45 | 46 | 59 | 15 | 12 | -21 | -10 | 62 | -0 |
| Net profit | -74 | 1 | 116 | 143 | 150 | -220 | 45 | 39 | -74 | -40 | -36 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 244 | 213 | 178 | 449 | 1.084 | 255 | 267 | 261 | 201 | 136 | 102 | 57 |
| Equity | -69 | -68 | 48 | 191 | 342 | 122 | 167 | 206 | 132 | 92 | 56 | -2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 313 | 281 | 129 | 257 | 742 | 133 | 100 | 55 | 69 | 44 | 46 | 59 |
| Total debt | 313 | 281 | 129 | 257 | 742 | 133 | 100 | 55 | 69 | 44 | 46 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Børge Ørsted | Management | 0 companies |