| Revenue | DKK -100K | +81% |
| EBITDA | DKK -100K | -81% |
| Net profit | DKK 9,9M | +6888% |
| Total assets | DKK 121,9M | +3% |
| Equity | DKK 117,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -7 | -7 | -7 | — | -7 | -11 | -8 | -16 | -41 | -31 | -55 | -99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -244 | -7 | -7 | -7 | -10 | -7 | -11 | -8 | -16 | -41 | -31 | -55 | -99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -244 | -7 | -7 | -7 | -10 | -7 | -11 | -8 | -16 | -41 | -31 | -55 | -99 |
| Net financials | 1.211 | 1.358 | 1.767 | 2.461 | 2.508 | 3.473 | 6.647 | 5.522 | 7.056 | 9.046 | 101.381 | 901 | 12.757 |
| Profit before tax | 967 | 1.350 | 1.759 | 2.454 | 2.498 | 3.465 | 6.636 | 5.514 | 7.040 | 9.005 | 101.350 | 846 | 12.658 |
| Tax | -77 | -38 | -38 | -53 | -42 | -49 | -46 | -35 | -106 | -69 | -873 | 705 | 2.760 |
| Net profit | 1.044 | 1.388 | 1.797 | 2.506 | 2.540 | 3.514 | 6.682 | 5.549 | 7.147 | 9.074 | 102.223 | 142 | 9.897 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.883 | 6.916 | 7.569 | 8.883 | 9.024 | 11.819 | 17.971 | 21.031 | 24.999 | 35.670 | 120.838 | 117.903 | 121.870 |
| Equity | — | 2.744 | 2.341 | 2.947 | 3.587 | 7.101 | 11.327 | 12.678 | 16.725 | 22.544 | 120.182 | 115.863 | 117.742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.627 | 2.973 | 3.028 | 4.036 | 3.537 | 4.718 | 6.644 | 8.353 | 8.274 | 13.126 | 656 | 2.040 | 4.128 |
| Total debt | 2.627 | 2.973 | 5.228 | 5.936 | 3.537 | 4.718 | 6.644 | 8.353 | 8.274 | 13.126 | 656 | 2.040 | 4.128 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|