| Revenue | DKK -81K | +375% |
| EBITDA | DKK -81K | -375% |
| Net profit | DKK -5,7M | -189% |
| Total assets | DKK 80,1M | -7% |
| Equity | DKK 79,2M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -29 | -17 | -243 | -22 | -12 | -15 | -16 | -21 | — | -20 | -17 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -29 | -17 | 2.866 | -22 | -12 | -15 | -16 | -21 | -25 | -20 | -17 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -29 | -17 | 2.866 | -22 | -12 | -15 | -16 | -21 | -25 | -20 | -17 | -81 |
| Net financials | -286 | -466 | 3.926 | 3.578 | 3.016 | 1.414 | 5.918 | 1.289 | 2.784 | 7.185 | 3.528 | -1.594 | -5.318 |
| Profit before tax | -294 | -494 | 3.909 | 3.334 | 2.994 | 1.402 | 5.903 | 1.273 | 2.763 | 7.160 | 3.509 | -1.611 | -5.399 |
| Tax | 3 | 1 | 104 | 120 | 191 | 8 | 137 | 228 | 14 | 297 | -0 | 370 | 315 |
| Net profit | -297 | -495 | 3.805 | 3.214 | 2.803 | 1.394 | 5.766 | 1.046 | 2.749 | 6.863 | 3.509 | -1.980 | -5.714 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.605 | 26.206 | 40.794 | 44.122 | 66.630 | 67.839 | 73.714 | 74.958 | 77.382 | 84.335 | 87.231 | 86.348 | 80.081 |
| Equity | 20.616 | 20.121 | 40.780 | 43.994 | 66.468 | 67.758 | 73.418 | 74.356 | 76.994 | 83.744 | 87.138 | 85.040 | 79.204 |
| Long-term debt | 0 | 6.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.989 | 10 | 14 | 128 | 161 | 81 | 295 | 602 | 388 | 591 | 93 | 1.308 | 877 |
| Total debt | 6.989 | 6.085 | 14 | 128 | 161 | 81 | 295 | 602 | 388 | 591 | 93 | 1.308 | 877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Leo Bondo Eriksen | Management | 0 companies |