| Revenue | DKK 584K | +20% |
| EBITDA | DKK 584K | +20% |
| Net profit | DKK 335K | +96% |
| Total assets | DKK 11,1M | +2% |
| Equity | DKK 5,7M | +6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 313 | 687 | 580 | 600 | 569 | 531 | 348 | 464 | 408 | 257 | 137 | 196 | 486 | 584 |
| Staff expenses | -0 | -0 | -20 | -198 | -103 | -256 | -210 | -208 | -54 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 313 | 3.067 | 560 | 402 | 466 | 275 | 138 | 256 | 354 | 257 | 137 | 196 | 486 | 584 |
| Depreciation & amort. | 30 | -9 | -13 | -12 | -13 | -0 | -0 | -6 | -6 | -6 | -6 | -0 | -0 | -0 |
| EBIT | 283 | 3.058 | 547 | 389 | 453 | 275 | 138 | 250 | 348 | 251 | 131 | 196 | 486 | 584 |
| Net financials | -181 | -143 | -122 | -113 | -120 | -127 | -123 | -88 | -81 | -96 | -88 | -187 | -267 | -155 |
| Profit before tax | 102 | 2.915 | 425 | 276 | 333 | 148 | 15 | 162 | 267 | 155 | 44 | 9 | 219 | 430 |
| Tax | 25 | 729 | 27 | -19 | 74 | 33 | 3 | 36 | 59 | 34 | 10 | 2 | 48 | 95 |
| Net profit | 76 | 2.186 | 398 | 296 | 260 | 116 | 12 | 126 | 208 | 121 | 34 | 7 | 171 | 335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.792 | 10.400 | 10.610 | 10.741 | 10.812 | 10.853 | 10.694 | 10.674 | 10.770 | 10.899 | 10.916 | 10.493 | 10.867 | 11.135 |
| Equity | 1.443 | 3.629 | 4.028 | 4.324 | 4.583 | 4.699 | 4.711 | 4.838 | 5.046 | 5.166 | 5.201 | 5.208 | 5.378 | 5.713 |
| Long-term debt | 3.239 | 3.031 | 2.854 | 2.656 | 2.459 | 3.861 | 3.562 | 3.262 | 3.162 | 3.263 | 3.264 | 3.092 | 3.000 | 2.805 |
| Short-term debt | 2.608 | 2.509 | 2.471 | 2.524 | 2.459 | 948 | 1.073 | 1.192 | 1.123 | 996 | 969 | 708 | 956 | 1.021 |
| Total debt | 5.847 | 5.540 | 5.325 | 5.180 | 4.918 | 4.809 | 4.635 | 4.453 | 4.286 | 4.259 | 4.233 | 3.800 | 3.955 | 3.826 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Deputy | Deputy | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Nielsen | Deputy | 0 companies |