| Revenue | DKK 0 | — |
| EBITDA | DKK -103K | +42% |
| Net profit | DKK 1,2M | +10% |
| Total assets | DKK 58,1M | +1% |
| Equity | DKK 56,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -15 | -12 | -11 | -49 | -12 | -11 | -25 | -21 | -24 | -53 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -15 | -12 | -11 | -49 | -12 | -11 | -25 | -21 | -24 | -53 | -175 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -15 | -12 | -11 | -49 | -12 | -11 | -25 | -21 | -24 | -53 | -175 | -103 |
| Net financials | 1.694 | 2.983 | 977 | 9.106 | 11.041 | 4.054 | -2.533 | 750 | 4.120 | -3.584 | -9.649 | 1.439 | 1.540 |
| Profit before tax | 1.324 | 2.710 | 808 | 8.464 | 10.987 | 3.880 | -2.653 | 725 | 4.098 | -3.608 | -9.702 | 1.263 | 1.438 |
| Tax | 79 | 168 | -0 | 115 | 60 | -20 | -242 | -96 | 521 | 541 | 33 | 199 | 270 |
| Net profit | 1.246 | 2.542 | 808 | 8.348 | 10.927 | 3.900 | -2.411 | 821 | 3.577 | -4.148 | -9.735 | 1.065 | 1.168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.109 | 42.385 | 43.015 | 54.141 | 64.852 | 68.266 | 65.315 | 65.798 | 69.469 | 65.948 | 55.738 | 57.762 | 58.140 |
| Equity | 39.998 | 42.290 | 42.748 | 54.060 | 64.386 | 67.725 | 64.594 | 64.975 | 68.383 | 64.364 | 54.515 | 55.462 | 56.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 95 | 268 | 81 | 466 | 542 | 721 | 823 | 1.086 | 1.584 | 1.223 | 2.300 | 2.010 |
| Total debt | 111 | 95 | 268 | 81 | 466 | 542 | 721 | 823 | 1.086 | 1.584 | 1.223 | 2.300 | 2.010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUMATAMA Holding ApS | Company | 90.0% | 25.0% | 2025 |
Bødewadt Holding ApS | Company | 5.0% | 66.7% | 2025 |
JMH Top Interim ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bødewadt Møller | Management | 0 companies |