| Revenue | DKK 0 | — |
| EBITDA | DKK -36K | +8% |
| Net profit | DKK 184K | -44% |
| Total assets | DKK 9,6M | +28% |
| Equity | DKK 3,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -3 | -14 | -15 | -22 | -33 | -135 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -17 | -12 | -3 | -14 | -15 | -22 | -33 | -135 | -40 | -73 | -37 | -17 | -39 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -17 | -12 | -3 | -14 | -15 | -22 | -33 | -135 | -40 | -73 | -37 | -17 | -39 | -36 |
| Net financials | 116 | 86 | 69 | 59 | 53 | 65 | 91 | 133 | 120 | 502 | -29 | 286 | 71 | 448 | 280 |
| Profit before tax | 117 | 69 | 58 | 55 | 39 | 50 | 69 | 100 | -15 | 462 | -101 | 249 | 54 | 408 | 244 |
| Tax | 29 | 18 | 14 | 13 | 9 | 11 | 15 | 22 | -3 | 102 | -22 | 55 | 12 | 99 | 47 |
| Net profit | 88 | 51 | 43 | 42 | 30 | 39 | 54 | 78 | -12 | 360 | -80 | 194 | 42 | 327 | 184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.184 | 3.213 | 3.229 | 3.125 | 5.690 | 6.917 | 6.859 | 8.870 | 8.978 | 8.822 | 8.585 | 8.743 | 8.325 | 7.454 | 9.578 |
| Equity | 3.170 | 3.126 | 3.075 | 3.117 | 3.048 | 2.987 | 2.941 | 2.919 | 2.907 | 3.067 | 2.888 | 2.982 | 2.924 | 3.152 | 3.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 87 | 154 | 8 | 2.642 | 3.930 | 3.918 | 5.952 | 6.071 | 5.755 | 5.697 | 5.761 | 5.401 | 4.302 | 6.342 |
| Total debt | 14 | 87 | 154 | 8 | 2.642 | 3.930 | 3.918 | 5.952 | 6.071 | 5.755 | 5.697 | 5.761 | 5.401 | 4.302 | 6.342 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|