| Revenue | DKK -14K | -6% |
| EBITDA | DKK -14K | +6% |
| Net profit | DKK -1,3M | -182% |
| Total assets | DKK 4,4M | -30% |
| Equity | DKK 4,1M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | — | — | — | — | -12 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 0 | 0 | -5 | -10 | -10 | -11 | 15 | -10 | -10 | 293 | -12 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 0 | 0 | -5 | -10 | -10 | -11 | 15 | -10 | -10 | 293 | -12 | -15 | -14 |
| Net financials | 109 | -40 | 0 | 709 | 333 | 691 | 88 | -43 | 625 | 2.336 | -680 | 743 | 2.012 | -1.626 |
| Profit before tax | 106 | -40 | 0 | 704 | 323 | 681 | 77 | -28 | 614 | 2.326 | -387 | 731 | 1.997 | -1.640 |
| Tax | 27 | -9 | -0 | 166 | 71 | 150 | 17 | 13 | 135 | 512 | 152 | 164 | 439 | -359 |
| Net profit | 79 | -30 | 0 | 539 | 252 | 531 | 60 | -41 | 479 | 1.814 | -539 | 567 | 1.558 | -1.281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.324 | 3.336 | 0 | 4.013 | 4.175 | 4.787 | 4.725 | 4.669 | 5.237 | 7.448 | 5.443 | 4.941 | 6.271 | 4.394 |
| Equity | 3.294 | 3.324 | 0 | 3.827 | 4.029 | 4.509 | 4.518 | 4.424 | 4.849 | 6.608 | 5.269 | 4.779 | 5.336 | 4.055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | -12 | 0 | 186 | 146 | 278 | 207 | 245 | 389 | 840 | 174 | 163 | 935 | 339 |
| Total debt | 30 | -12 | 0 | 186 | 146 | 278 | 207 | 245 | 389 | 840 | 174 | 163 | 935 | 339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Marie Hedegaard | Founder | 0 companies |