| Revenue | DKK 223K | -14% |
| EBITDA | DKK 163K | -18% |
| Net profit | DKK 49K | -50% |
| Total assets | DKK 2M | -1% |
| Equity | DKK 1,9M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 458 | 404 | 428 | 461 | 286 | 492 | 428 | 467 | 343 | 193 | 241 | 259 | 223 |
| Staff expenses | -807 | -628 | -485 | -636 | -490 | -430 | -884 | -1.067 | -1.063 | -744 | -302 | -61 | -60 |
| EBITDA | -509 | -362 | -177 | -264 | -204 | 63 | -456 | -600 | -720 | -551 | -61 | 198 | 163 |
| Depreciation & amort. | -91 | -96 | -94 | -112 | -156 | -156 | -153 | -151 | -133 | -89 | -89 | -89 | -89 |
| EBIT | -600 | -458 | -271 | -376 | -360 | -93 | -609 | -751 | -853 | -640 | -150 | 109 | 74 |
| Net financials | 661 | 615 | 623 | 546 | 851 | 1.009 | 963 | 1.049 | 1.063 | 321 | -19 | 15 | -9 |
| Profit before tax | 62 | 157 | 352 | 170 | 491 | 917 | 354 | 299 | 210 | -319 | -169 | 124 | 65 |
| Tax | 14 | 47 | 78 | 58 | 117 | 203 | 79 | 67 | 52 | -70 | -34 | 24 | 15 |
| Net profit | 48 | 110 | 273 | 112 | 374 | 714 | 274 | 232 | 159 | -249 | -135 | 100 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.431 | 2.389 | 2.523 | 2.497 | 2.630 | 2.605 | 2.828 | 2.638 | 2.829 | 2.181 | 1.974 | 2.047 | 2.025 |
| Equity | 741 | 754 | 929 | 941 | 1.315 | 2.029 | 2.137 | 2.280 | 2.328 | 1.966 | 1.831 | 1.931 | 1.858 |
| Long-term debt | 650 | 533 | 410 | 280 | 144 | -123 | -120 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 943 | 1.001 | 1.081 | 1.158 | 1.050 | 453 | 571 | 243 | 388 | 172 | 127 | 84 | 119 |
| Total debt | 1.593 | 1.534 | 1.491 | 1.438 | 1.194 | 453 | 571 | 243 | 388 | 172 | 127 | 84 | 119 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Benthe Emke Vink | Board of Directors | 0 companies |
| Godelieve Lydia Vink | Chairman | 0 companies |
| John Staugaard Ganzhorn | Board of Directors | 0 companies |