| Revenue | DKK 1,1M | +277% |
| EBITDA | DKK 153K | +113% |
| Net profit | DKK -186K | +86% |
| Total assets | DKK 4,5M | +8% |
| Equity | DKK 337K | -38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.881 | 6.714 | 5.816 | 5.724 | 1.916 | 2.101 | 1.877 | 1.736 | 418 | 557 | 280 | 1.056 |
| Staff expenses | -1.654 | -1.412 | -1.134 | -1.432 | -1.540 | -1.422 | -1.315 | -1.472 | -1.386 | -1.280 | -1.450 | -902 |
| EBITDA | 475 | 1.195 | 1.054 | 374 | 376 | 678 | 561 | 264 | -967 | -723 | -1.171 | 153 |
| Depreciation & amort. | 278 | 271 | 272 | 308 | 272 | -398 | -415 | -419 | -428 | -283 | -13 | -0 |
| EBIT | 197 | 924 | 783 | 66 | 104 | 280 | 146 | -155 | -1.395 | -1.006 | -1.184 | 153 |
| Net financials | 1 | -25 | -5 | -5 | -28 | -10 | -17 | -6 | -6 | -88 | -180 | -339 |
| Profit before tax | 148 | 898 | 777 | 61 | 76 | 270 | 129 | -161 | -1.401 | -1.094 | -1.363 | -186 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 148 | 898 | 777 | 61 | 76 | 270 | 129 | -161 | -1.401 | -1.094 | -1.363 | -186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.477 | 3.576 | 3.770 | 4.810 | 4.704 | 5.059 | 4.531 | 4.315 | 3.117 | 2.905 | 4.170 | 4.523 |
| Equity | 1.767 | 2.663 | 3.437 | 3.542 | 3.608 | 3.879 | 3.812 | 3.694 | 2.252 | 1.109 | 545 | 337 |
| Long-term debt | 293 | 193 | 0 | 0 | 450 | 330 | 0 | 0 | 0 | 66 | 0 | 0 |
| Short-term debt | 417 | 721 | 333 | 1.268 | 646 | 850 | 719 | 621 | 865 | 1.729 | 3.625 | 4.186 |
| Total debt | 710 | 913 | 333 | 1.268 | 1.096 | 1.180 | 719 | 621 | 865 | 1.796 | 3.625 | 4.186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Unofficial title | Unofficial title | 2025 | — | — |
BS | Audit | 2005 | — | — |
| Audit | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Michael Jørgensen | Unofficial title | 0 companies |
| Bent Sherman Christensen | Audit | 0 companies |
| Landbrugsrådgivning SYD I/S - | Audit | 0 companies |
| Peter Hoyer Nielsen | Board of Directors | 0 companies |
| Bent Jensen | Board of Directors | 0 companies |
| Bøgh Paaske Hansen | Board of Directors | 0 companies |
| Jens Skovgaard-Jensen | Board of Directors | 0 companies |
| Lars Frost Lunding | Board of Directors | 0 companies |