| Revenue | DKK 1,1M | -4337% |
| EBITDA | DKK 232K | +267% |
| Net profit | DKK -22K | +95% |
| Total assets | DKK 15,6M | -2% |
| Equity | DKK 3,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 648 | 1.401 | 1.299 | 1.351 | 1.213 | 560 | 1.280 | 1.507 | 1.273 | 1.253 | 933 | 1.332 | -26 | 1.084 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -852 |
| EBITDA | 635 | 1.298 | 597 | 5.036 | 1.018 | 206 | 905 | -4.631 | 1.005 | 1.008 | 404 | 1.332 | -139 | 232 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 635 | 1.298 | 597 | 5.036 | 1.018 | 206 | 905 | -4.631 | 1.005 | 1.008 | 404 | 1.332 | -139 | 232 |
| Net financials | 0 | 149 | 0 | 0 | -152 | 0 | -11 | -162 | -195 | -278 | -344 | -317 | -326 | 0 |
| Profit before tax | 635 | 1.447 | 597 | 5.036 | 1.170 | 377 | 916 | -4.793 | 811 | 730 | 59 | 1.015 | -465 | -123 |
| Tax | 159 | 289 | 9 | 922 | 258 | 83 | 204 | -1.054 | 185 | 161 | 16 | 226 | -25 | -101 |
| Net profit | 476 | 1.158 | 588 | 4.115 | 912 | 294 | 712 | -3.740 | 626 | 569 | 44 | 789 | -440 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.258 | 20.201 | 20.567 | 25.635 | 26.165 | 26.148 | 17.560 | 11.999 | 11.845 | 15.710 | 15.070 | 14.937 | 15.897 | 15.639 |
| Equity | 8.629 | 7.468 | 8.056 | 12.170 | 13.096 | 13.390 | 5.568 | 1.829 | 2.454 | 3.023 | 3.067 | 3.856 | 3.416 | 3.394 |
| Long-term debt | 16.274 | 16.269 | 16.250 | 8.147 | 16.258 | 12.194 | 6.776 | 1.348 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 866 | 1.044 | 1.150 | 1.473 | 1.090 | 2.811 | 4.754 | 6.911 | 6.800 | 10.096 | 9.530 | 8.607 | 10.032 | 9.897 |
| Total debt | 17.140 | 17.313 | 12.512 | 13.464 | 17.348 | 15.005 | 11.530 | 8.260 | 6.800 | 10.096 | 9.530 | 8.607 | 10.032 | 9.897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2014 | — | — |
HK Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENNING KRISTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Werdelin Philipsen | Management | 0 companies |
| Henning Kristensen | Founder | 0 companies |