| Revenue | DKK -26K | +6% |
| EBITDA | DKK -26K | -6% |
| Net profit | DKK 513K | -31% |
| Total assets | DKK 9,6M | +3% |
| Equity | DKK 9,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -23 | -36 | -29 | -24 | -26 | -30 | -26 | -25 | -24 | -22 | -23 | -24 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -23 | -36 | -29 | -24 | -26 | -30 | -26 | -25 | -24 | -22 | -23 | -24 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -23 | -36 | -29 | -24 | -26 | -30 | -26 | -25 | -24 | -22 | -23 | -24 | -26 |
| Net financials | 381 | 290 | 324 | 298 | 2.832 | 465 | -339 | 1.219 | 572 | 968 | -1.309 | 949 | 984 | 697 |
| Profit before tax | 356 | 267 | 289 | 269 | 2.808 | 439 | -369 | 1.193 | 547 | 944 | -1.331 | 926 | 959 | 671 |
| Tax | 86 | 65 | 77 | 65 | 54 | 96 | -80 | 262 | 127 | 212 | -286 | 203 | 211 | 158 |
| Net profit | 270 | 202 | 212 | 203 | 2.755 | 342 | -288 | 931 | 420 | 732 | -1.045 | 723 | 748 | 513 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.468 | 7.349 | 7.234 | 7.162 | 9.039 | 8.915 | 8.218 | 8.893 | 8.975 | 9.648 | 8.151 | 8.695 | 9.324 | 9.639 |
| Equity | 7.393 | 7.275 | 7.107 | 7.112 | 9.017 | 8.814 | 8.126 | 8.707 | 8.827 | 9.446 | 8.001 | 8.574 | 9.122 | 9.335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 74 | 127 | 50 | 22 | 101 | 92 | 186 | 148 | 202 | 151 | 121 | 202 | 304 |
| Total debt | 75 | 74 | 127 | 50 | 22 | 101 | 92 | 186 | 148 | 202 | 151 | 121 | 202 | 304 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|