| Revenue | DKK -131K | -731% |
| EBITDA | DKK 3K | -99% |
| Net profit | DKK 9K | -97% |
| Total assets | DKK 2,2M | +8% |
| Equity | DKK 174K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 256 | 32 | 285 | 390 | 129 | -169 | -7 | 31 | 21 | -131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | 111 | -17 | 5.698 | -199 | -258 | -135 | -286 | 500 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | 111 | -17 | 5.698 | -199 | -258 | -135 | -286 | 500 | 3 |
| Net financials | 0 | -254 | 0 | 0 | -361 | 0 | -82 | -60 | -61 | -67 |
| Profit before tax | -55 | -143 | -17 | 5.698 | 193 | -114 | -12 | -346 | 439 | -64 |
| Tax | 28 | 69 | 6 | 1.257 | 376 | 139 | 103 | -76 | 97 | -73 |
| Net profit | -83 | -212 | -23 | 4.442 | -184 | -254 | -114 | -270 | 343 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.767 | 6.650 | 6.799 | 11.116 | 6.150 | 4.219 | 1.898 | 1.509 | 2.029 | 2.194 |
| Equity | -3.574 | -3.786 | -3.809 | 633 | 460 | 207 | 93 | -178 | 165 | 174 |
| Long-term debt | 6.340 | 6.338 | 6.331 | 6.348 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.000 | 4.097 | 4.277 | 4.135 | 5.256 | 3.665 | 1.606 | 1.557 | 1.622 | 2.019 |
| Total debt | 10.341 | 10.435 | 10.607 | 10.483 | 5.256 | 3.665 | 1.606 | 1.557 | 1.622 | 2.019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2014 | — | — |
HK Management | Management | 2005 | — | — |
JB Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENNING KRISTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Werdelin Philipsen | Management | 0 companies |
| Henning Kristensen | Management | 0 companies |
| Jesper Bang | Unofficial title | 0 companies |