| Revenue | DKK 334K | +1% |
| EBITDA | DKK 297K | +1% |
| Net profit | DKK 227K | +3% |
| Total assets | DKK 592K | -1% |
| Equity | DKK 450K | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 840 | 1.148 | 833 | 1.160 | 1.389 | 1.296 | 1.142 | 1.001 | 821 | 341 | 149 | 1.025 | 330 | 334 |
| Staff expenses | -959 | -939 | -808 | -944 | -1.129 | -1.020 | -1.041 | -942 | -865 | -264 | -102 | -188 | -36 | -37 |
| EBITDA | -119 | 208 | 24 | 216 | 260 | 276 | 101 | 58 | -44 | 77 | 47 | 837 | 294 | 297 |
| Depreciation & amort. | -12 | -7 | -6 | -31 | -39 | -47 | -55 | -32 | -23 | -13 | -3 | -0 | -0 | -0 |
| EBIT | -131 | 201 | 18 | 185 | 221 | 229 | 46 | 26 | -67 | 65 | 43 | 837 | 294 | 297 |
| Net financials | -24 | -25 | -16 | -36 | -27 | -34 | -21 | -14 | -9 | -11 | -9 | -9 | -9 | -5 |
| Profit before tax | -155 | 176 | 2 | 149 | 193 | 196 | 25 | 12 | -76 | 54 | 34 | 828 | 285 | 293 |
| Tax | -38 | 45 | 1 | 34 | 46 | 45 | 8 | 4 | -16 | 12 | 9 | 182 | 65 | 66 |
| Net profit | -118 | 131 | 0 | 115 | 147 | 151 | 17 | 8 | -59 | 42 | 25 | 646 | 219 | 227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 370 | 438 | 483 | 773 | 825 | 905 | 846 | 571 | 621 | 349 | 342 | 1.393 | 599 | 592 |
| Equity | 12 | 143 | 144 | 258 | 405 | 276 | 142 | 150 | 91 | 133 | 158 | 804 | 423 | 450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 358 | 293 | 338 | 493 | 402 | 606 | 688 | 412 | 530 | 215 | 183 | 589 | 176 | 142 |
| Total debt | 358 | 293 | 338 | 493 | 402 | 606 | 688 | 412 | 530 | 215 | 183 | 589 | 176 | 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2005 | — | — |
AN Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPANNOW HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
HABN HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Sarah Spannow | Management | 0 companies |
| Ann-Berit Nielsen | Management | 0 companies |