| Revenue | DKK -5K | -472% |
| EBITDA | DKK -5K | -472% |
| Net profit | DKK -20K | -1427% |
| Total assets | DKK 248K | -21% |
| Equity | DKK 233K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -208 | 28 | 137 | 0 | 0 | 89 | 654 | 756 | 320 | 26 | 19 | 1 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -487 | -484 | -281 | -0 | -0 | -0 | -0 |
| EBITDA | -587 | -88 | 112 | -4 | -48 | 89 | 167 | 272 | 40 | 26 | 19 | 1 | -5 |
| Depreciation & amort. | -31 | -0 | -11 | -0 | -0 | -0 | -29 | -47 | -36 | -0 | -0 | -0 | -0 |
| EBIT | -618 | -88 | 101 | -4 | -48 | 89 | 139 | 225 | 4 | 26 | 19 | 1 | -5 |
| Net financials | -100 | -120 | -0 | 2 | 10 | 1 | -0 | -0 | -1 | 2 | 4 | 2 | 3 |
| Profit before tax | -718 | -208 | 100 | -2 | -39 | 90 | 138 | 224 | 3 | 29 | 23 | 3 | -2 |
| Tax | -0 | -0 | 1 | -0 | -58 | 12 | 13 | 22 | -0 | -0 | -0 | 2 | 18 |
| Net profit | -718 | -208 | 100 | -2 | 20 | 78 | 125 | 202 | 3 | 29 | 23 | 1 | -20 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 292 | 104 | 201 | 202 | 162 | 254 | 430 | 704 | 583 | 336 | 311 | 315 | 248 |
| Equity | 230 | 22 | 122 | 120 | 140 | 219 | 344 | 546 | 549 | 328 | 301 | 303 | 233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 82 | 78 | 81 | 22 | 35 | 86 | 157 | 34 | 8 | 10 | 13 | 15 |
| Total debt | 62 | 82 | 78 | 81 | 22 | 35 | 86 | 157 | 34 | 8 | 10 | 13 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2005 | — | — |
CM Audit | Audit | 2011 | — | — |
JB Unofficial title | Unofficial title | 2025 | — | — |
JB Founder | Founder | 2005 | — | — |
FB | Audit | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N.S.P HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
Maritime Innovation ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Møller | Management | 0 companies |
| Carsten Munk Thomsen | Audit | 0 companies |
| Jan Bech | Unofficial title | 0 companies |
| Jens Bredal Mikkelsen | Founder | 0 companies |
| Frank Bergmann Hansen | Audit | 0 companies |
| Niels Styrbjørn Pedersen | Chairman | 0 companies |
| Peter Kærsted Andersen | Chairman | 0 companies |
| Morten Riber Paarup | Board of Directors | 0 companies |
| Søren Lundstrøm | Board of Directors | 0 companies |
| Per Flemming Stæhr | Chairman | 0 companies |