| Revenue | DKK -96K | +22% |
| EBITDA | DKK -96K | -22% |
| Net profit | DKK 519K | -77% |
| Total assets | DKK 17,8M | +3% |
| Equity | DKK 16,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -98 | -142 | -195 | -28 | -36 | -28 | -93 | -572 | -100 | -88 | -79 | -96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.391 | -524 | -98 | -142 | -195 | -28 | -36 | -28 | -93 | -572 | -100 | -88 | -79 | -96 |
| Depreciation & amort. | -0 | -0 | -2 | -6 | -6 | -5 | -0 | -6 | -8 | -10 | -1 | -8 | -8 | -8 |
| EBIT | 3.391 | -524 | -99 | -148 | -202 | -33 | -36 | -34 | -101 | -583 | -101 | -97 | -87 | -105 |
| Net financials | 3.408 | -341 | 103 | 82 | -10 | 247 | 1.657 | 257 | 14.785 | 5.967 | -3.365 | 2.828 | 2.799 | 780 |
| Profit before tax | 3.391 | -395 | 4 | -66 | -212 | 214 | 1.621 | 223 | 14.684 | 5.384 | -3.466 | 2.732 | 2.711 | 675 |
| Tax | -0 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | 257 | 1.301 | -0 | 12 | 458 | 157 |
| Net profit | 3.391 | -405 | 4 | -66 | -212 | 214 | 1.621 | 223 | 14.427 | 4.083 | -3.466 | 2.719 | 2.254 | 519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.159 | 2.113 | 1.521 | 580 | 248 | 410 | 1.966 | 465 | 15.096 | 18.116 | 13.175 | 14.980 | 17.236 | 17.821 |
| Equity | 2.944 | 1.976 | 1.480 | 483 | 221 | 383 | 1.951 | 449 | 14.823 | 16.796 | 13.130 | 14.849 | 16.256 | 16.714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 443 | 121 |
| Short-term debt | 215 | 136 | 41 | 97 | 27 | 27 | 15 | 15 | 273 | 1.320 | 45 | 131 | 532 | 982 |
| Total debt | 215 | 136 | 41 | 97 | 27 | 27 | 15 | 15 | 273 | 1.320 | 45 | 131 | 974 | 1.104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Michael Andersen | Founder | 0 companies |