| Revenue | DKK 15,2M | -44% |
| EBITDA | DKK -3,3M | -199% |
| Net profit | DKK -7M | -797% |
| Total assets | DKK 29,2M | -30% |
| Equity | DKK 5,4M | -57% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.227 | 17.056 | 29.954 | 27.290 | 15.156 |
| Staff expenses | -8.365 | -12.459 | -18.719 | -23.919 | -18.496 |
| EBITDA | 2.862 | 4.597 | 11.235 | 3.371 | -3.340 |
| Depreciation & amort. | -437 | -316 | -308 | -1.096 | -1.633 |
| EBIT | 2.425 | 4.281 | 10.927 | 2.275 | -4.973 |
| Net financials | -157 | -204 | -514 | -905 | -2.468 |
| Profit before tax | 2.268 | 4.077 | 10.413 | 1.370 | -7.441 |
| Tax | 520 | 925 | 2.343 | 365 | -437 |
| Net profit | 1.748 | 3.152 | 8.070 | 1.005 | -7.003 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.933 | 20.248 | 31.513 | 41.879 | 29.187 |
| Equity | 3.300 | 5.452 | 13.022 | 12.377 | 5.374 |
| Long-term debt | 197 | 0 | 2.109 | 1.776 | 1.425 |
| Short-term debt | 9.435 | 14.796 | 16.382 | 27.727 | 22.389 |
| Total debt | 9.633 | 14.796 | 18.491 | 29.502 | 23.814 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TB Founder | Founder | 2005 |
HR Founder | Founder | 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2005 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bo Kring | Founder | 0 companies |
| Henrik Roth Andersen | Founder | 0 companies |
| Michael Hovard Ekmann | Board of Directors | 0 companies |