| Revenue | DKK 1,3M | -77% |
| EBITDA | DKK -11M | -67% |
| Net profit | DKK 19,7M | +152% |
| Total assets | DKK 38M | +12% |
| Equity | DKK 21,7M | +7% |
| Employees | 148 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -180 | 992 | 6.984 | 5.551 | 1.291 |
| Staff expenses | -114 | -299 | -9.748 | -12.136 | -12.318 |
| EBITDA | -294 | 693 | -2.764 | -6.585 | -11.027 |
| Depreciation & amort. | -6 | -45 | -0 | -0 | -0 |
| EBIT | -300 | 648 | -2.764 | -6.585 | -11.027 |
| Net financials | 775 | 7.096 | 8.499 | 13.046 | 28.661 |
| Profit before tax | 475 | 7.744 | 5.735 | 6.460 | 17.634 |
| Tax | 8 | 46 | -686 | -1.365 | -2.084 |
| Net profit | 468 | 7.699 | 6.422 | 7.826 | 19.718 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.746 | 28.764 | 27.965 | 33.926 | 37.985 |
| Equity | 92 | 9.991 | 16.412 | 20.238 | 21.708 |
| Long-term debt | 2.400 | 700 | 0 | 0 | 0 |
| Short-term debt | 253 | 17.824 | 11.552 | 13.687 | 16.276 |
| Total debt | 2.653 | 18.524 | 11.552 | 13.687 | 16.276 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2005 | |
| Individual | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Toke Mosgaard Hyldgaard | Management | 0 companies |
| Cecilia Vising-Swartz | Board of Directors | 0 companies |
| Martin Grumsen | Board of Directors | 0 companies |
| Sebastian Lolk Nortvig | Board of Directors | 0 companies |
| Mads Lolk Nortvig | Board of Directors | 0 companies |
| Mikhael Peter Melander Vising-Swartz | Chairman | 0 companies |