| Revenue | DKK 2,4M | +3% |
| EBITDA | DKK 2,1M | +2% |
| Net profit | DKK 6,1M | +501% |
| Total assets | DKK 36,3M | +16% |
| Equity | DKK 25,6M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.137 | 2.343 | 2.245 | 2.166 | 1.339 | 2.130 | 2.036 | 2.029 | 2.051 | 2.132 | 2.113 | 2.161 | 2.331 | 2.407 |
| Staff expenses | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.012 | 1.781 | 1.604 | 1.811 | 1.143 | 2.307 | 1.853 | 1.615 | 1.870 | 1.948 | 1.861 | 1.865 | 2.099 | 2.134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.012 | 1.781 | 1.604 | 1.811 | 1.143 | 2.307 | 1.853 | 1.615 | 1.870 | 1.948 | 1.861 | 1.865 | 2.099 | 2.134 |
| Net financials | -1.921 | -2.207 | 827 | 3.304 | -1.374 | -534 | -394 | -392 | -176 | 3.304 | -1.448 | 1.519 | -1.081 | 3.981 |
| Profit before tax | -3.658 | -3.486 | 2.431 | 5.115 | -231 | 1.773 | 614 | 1.208 | 1.694 | 5.252 | 413 | 3.384 | 1.017 | 6.115 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.658 | -3.486 | 2.431 | 5.115 | -231 | 1.773 | 614 | 1.208 | 1.694 | 5.252 | 413 | 3.384 | 1.017 | 6.115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.994 | 24.595 | 24.996 | 29.536 | 28.468 | 28.472 | 27.915 | 27.270 | 28.127 | 31.209 | 30.839 | 32.329 | 31.312 | 36.263 |
| Equity | 1.356 | -1.330 | 5.519 | 10.634 | 10.435 | 12.208 | 12.823 | 11.031 | 12.725 | 17.976 | 18.390 | 21.774 | 19.491 | 25.606 |
| Long-term debt | 123 | 0 | 16.758 | 15.595 | 15.392 | 14.273 | 13.152 | 11.408 | 12.957 | 11.581 | 9.914 | 8.060 | 9.713 | 8.513 |
| Short-term debt | 27.514 | 25.925 | 2.719 | 3.307 | 2.642 | 1.991 | 1.941 | 4.832 | 2.445 | 1.652 | 2.536 | 2.495 | 2.109 | 2.144 |
| Total debt | 27.638 | 25.925 | 19.477 | 18.902 | 18.033 | 16.264 | 15.092 | 16.239 | 15.402 | 13.232 | 12.450 | 10.555 | 11.822 | 10.657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJ INVEST HOLTE ApS | Company | 33.3% | 33.3% | 2016 |
Metropolis Ejendomme ApS | Company | 25.0% | 25.0% | 2016 |
J LIND HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| IBI SVERIGE AB | Founder | 0 companies |
| Lars Georg Brandt | Board of Directors | 0 companies |
| Iben Mai Winsløw | Board of Directors | 0 companies |
| Michael Hansen | Chairman | 0 companies |
| Lars Schjødt Hansen | Board of Directors | 0 companies |
| Jørgen Einer-Jensen Brammer | Chairman | 0 companies |
| Kaare Gamborg | Board of Directors | 0 companies |
| Hans Thygesen | Chairman | 0 companies |
| Henrik Bo Jørgensen | Board of Directors | 0 companies |