| Revenue | DKK 15,3M | +1% |
| EBITDA | DKK 1,6M | +9% |
| Net profit | DKK 1,1M | +21% |
| Total assets | DKK 6,3M | -37% |
| Equity | DKK 2,3M | -46% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.131 | 8.099 | 8.957 | 10.202 | 11.114 | 13.210 | 14.219 | 12.920 | 12.615 | 14.796 | 15.231 | 15.199 | 15.340 |
| Staff expenses | -6.034 | -7.087 | -8.287 | -9.338 | -10.313 | -10.659 | -12.150 | -13.489 | -11.981 | -12.802 | -14.521 | -13.739 | -13.743 |
| EBITDA | 97 | 1.012 | 669 | 863 | 786 | 2.551 | 2.069 | -569 | 635 | 1.994 | 711 | 1.460 | 1.597 |
| Depreciation & amort. | -117 | -208 | -181 | -169 | -149 | -86 | -130 | -189 | -227 | -261 | -266 | -185 | -203 |
| EBIT | -20 | 804 | 488 | 694 | 637 | 2.465 | 1.939 | -758 | 408 | 1.733 | 444 | 1.275 | 1.393 |
| Net financials | -130 | -69 | -58 | -53 | -47 | -41 | -52 | -69 | 8 | -104 | 154 | -151 | -55 |
| Profit before tax | -79 | 735 | 430 | 642 | 590 | 2.423 | 1.888 | -828 | 416 | 1.629 | 598 | 1.123 | 1.338 |
| Tax | 35 | 182 | 124 | 151 | 133 | 537 | 426 | -180 | 92 | 359 | 133 | 248 | 280 |
| Net profit | -115 | 553 | 306 | 490 | 457 | 1.886 | 1.462 | -648 | 324 | 1.270 | 465 | 875 | 1.058 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.399 | 4.734 | 4.611 | 4.663 | 5.168 | 7.136 | 8.753 | 6.086 | 10.222 | 10.341 | 8.735 | 10.074 | 6.335 |
| Equity | 448 | 1.001 | 974 | 1.131 | 1.255 | 2.809 | 3.271 | 1.773 | 2.097 | 3.367 | 3.332 | 4.207 | 2.265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 452 | 1.339 | 1.387 | 1.098 | 1.223 | 1.271 |
| Short-term debt | 2.951 | 3.653 | 3.568 | 3.479 | 3.879 | 4.282 | 5.447 | 3.861 | 6.786 | 5.513 | 4.250 | 4.633 | 2.797 |
| Total debt | 2.951 | 3.653 | 3.568 | 3.479 | 3.879 | 4.282 | 5.447 | 4.313 | 8.125 | 6.900 | 5.347 | 5.856 | 4.068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EASYTRANSLATE A/S | Company | 100.0% | 100.0% | 2024 |
IB BRANDT JØRGENSEN HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
PER HARBO SØRENSEN HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
MARION RANDELSHOFER HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Nicolai Riskær Pedersen | Management | 0 companies |
| Marion Randelshofer | Board of Directors | 0 companies |
| Christian Dulong Hoff | Board of Directors | 0 companies |
| Per Harbo Sørensen | Board of Directors | 0 companies |
| Ib Brandt Jørgensen | Chairman | 0 companies |