| Revenue | DKK 319K | -935% |
| EBITDA | DKK -192K | +73% |
| Net profit | DKK -158K | +74% |
| Total assets | DKK 193K | -41% |
| Equity | DKK -57K | -157% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 661 | 513 | 470 | 427 | 482 | 431 | 659 | 581 | 392 | 552 | 631 | 410 | -38 | 319 |
| Staff expenses | -682 | -643 | -396 | -460 | -447 | -492 | -345 | -491 | -487 | -531 | -578 | -507 | -683 | -511 |
| EBITDA | -22 | -92 | 73 | -33 | 35 | -61 | 314 | 91 | -95 | 21 | 53 | -96 | -721 | -192 |
| Depreciation & amort. | -39 | 19 | -10 | -6 | -8 | -13 | -10 | -7 | -5 | -13 | -10 | -10 | -10 | -10 |
| EBIT | -61 | -111 | 63 | -38 | 27 | -74 | 304 | 84 | -101 | 8 | 43 | -106 | -730 | -202 |
| Net financials | 212 | -111 | 45 | -104 | -129 | 225 | 117 | 74 | -100 | 11 | -71 | 25 | -46 | -0 |
| Profit before tax | 149 | -223 | 109 | -142 | -102 | 151 | 421 | 158 | -201 | 19 | -28 | -81 | -777 | -202 |
| Tax | -0 | -0 | -0 | -0 | -0 | -69 | 68 | 19 | -22 | 2 | 10 | -23 | -160 | -44 |
| Net profit | 149 | -223 | 109 | -142 | -102 | 220 | 353 | 139 | -179 | 17 | -37 | -58 | -617 | -158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.032 | 719 | 784 | 646 | 526 | 790 | 1.185 | 1.146 | 986 | 1.041 | 896 | 803 | 326 | 193 |
| Equity | 801 | 578 | 687 | 545 | 443 | 663 | 1.016 | 974 | 795 | 813 | 775 | 718 | 101 | -57 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 141 | 97 | 101 | 83 | 126 | 168 | 171 | 190 | 228 | 120 | 81 | 223 | 250 |
| Total debt | 231 | 141 | 97 | 101 | 83 | 126 | 168 | 171 | 190 | 228 | 120 | 81 | 223 | 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2005 | — | — |
PM Management | Management | 2005 | — | — |
KH Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HIGH MOUNTAIN HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Anker Schultz Nørgaard | Management | 0 companies |
| Peter Møller Sørensen | Management | 0 companies |
| Kent Hansen | Audit | 0 companies |