| Revenue | DKK 577K | +22% |
| EBITDA | DKK 72K | -14% |
| Net profit | DKK 14K | +247% |
| Total assets | DKK 466K | +6% |
| Equity | DKK 271K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 556 | 503 | 508 | 519 | 712 | 777 | 463 | 573 | 576 | 232 | 314 | 468 | 473 | 577 |
| Staff expenses | -400 | -532 | -482 | -453 | -382 | -325 | -243 | -345 | -381 | -302 | -100 | -252 | -389 | -505 |
| EBITDA | 156 | -29 | 27 | 66 | 331 | 452 | 220 | 227 | 195 | -71 | 214 | 216 | 85 | 72 |
| Depreciation & amort. | -18 | 15 | 15 | 15 | 19 | -64 | -105 | -132 | -151 | -158 | -158 | -139 | -94 | -51 |
| EBIT | 138 | -44 | 12 | 51 | 312 | 388 | 115 | 96 | 44 | -228 | 56 | 77 | -9 | 21 |
| Net financials | -21 | -34 | -38 | -49 | -46 | -41 | -37 | -30 | -30 | -20 | -16 | -6 | -1 | -3 |
| Profit before tax | 117 | -78 | -27 | 2 | 266 | 347 | 78 | 66 | 13 | -248 | 40 | 70 | -11 | 19 |
| Tax | 30 | -18 | -1 | 2 | 61 | 81 | 17 | 15 | 3 | -54 | 9 | 15 | -1 | 4 |
| Net profit | 87 | -59 | -26 | 0 | 205 | 266 | 61 | 52 | 10 | -194 | 31 | 55 | -10 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 539 | 672 | 633 | 663 | 858 | 968 | 1.026 | 1.089 | 1.011 | 823 | 610 | 617 | 440 | 466 |
| Equity | 109 | 50 | 24 | 24 | 125 | 391 | 451 | 503 | 513 | 319 | 350 | 405 | 257 | 271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 42 | 14 | 12 | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 430 | 622 | 609 | 639 | 733 | 524 | 546 | 557 | 477 | 503 | 260 | 212 | 184 | 195 |
| Total debt | 430 | 622 | 609 | 639 | 733 | 566 | 560 | 569 | 479 | 503 | 260 | 212 | 184 | 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Management | Management | 2005 | — | — |
TN Management | Management | 2005 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WOSSOFT HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Christian Skouboe | Management | 0 companies |
| Torben Nygaard | Management | 0 companies |
| Michael Mølgaard Pedersen | Chief Executive Officer | 0 companies |