| Revenue | DKK 4,9M | -186% |
| EBITDA | DKK 4,4M | +28% |
| Net profit | DKK 4,2M | +164% |
| Total assets | DKK 66,7M | +1% |
| Equity | DKK 44,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.812 | 5.297 | 5.297 | 4.749 | 3.930 | 5.761 | 3.613 | 3.588 | 4.162 | 8.252 | 3.659 | -5.702 | 4.890 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.137 | 2.408 | 6.587 | 4.111 | 4.336 | 5.761 | 3.613 | 3.588 | 4.162 | 8.252 | 3.659 | 3.398 | 4.364 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14.137 | 2.408 | 6.587 | 4.111 | 4.336 | 5.761 | 3.613 | 3.588 | 4.162 | 8.252 | 3.659 | 3.398 | 4.364 |
| Net financials | -2.203 | -1.772 | -1.609 | -1.567 | -1.494 | -1.371 | -1.499 | -1.853 | -1.192 | -808 | -777 | -9.908 | -187 |
| Profit before tax | 11.933 | 635 | 4.977 | 2.544 | 2.842 | 4.390 | 2.114 | 1.734 | 2.970 | 7.444 | 2.883 | -6.510 | 4.177 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11.933 | 635 | 4.977 | 2.544 | 2.842 | 4.390 | 2.114 | 1.734 | 2.970 | 7.444 | 2.883 | -6.510 | 4.177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75.729 | 70.866 | 72.051 | 69.585 | 71.159 | 72.200 | 72.770 | 72.839 | 72.176 | 75.946 | 76.008 | 66.283 | 66.708 |
| Equity | 18.235 | 23.675 | 27.312 | 28.515 | 31.022 | 35.412 | 37.526 | 39.260 | 40.430 | 46.974 | 49.289 | 41.529 | 44.252 |
| Long-term debt | 43.387 | 45.180 | 0 | 0 | 37.688 | 0 | 0 | 30.541 | 26.924 | 24.841 | 22.774 | 20.750 | 18.704 |
| Short-term debt | 14.107 | 2.011 | 44.740 | 41.070 | 2.450 | 36.788 | 35.244 | 3.038 | 4.822 | 4.132 | 3.946 | 4.004 | 3.752 |
| Total debt | 57.494 | 47.191 | 44.740 | 41.070 | 40.137 | 36.788 | 35.244 | 33.579 | 31.746 | 28.973 | 26.720 | 24.754 | 22.456 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Lynge Larsen | Board of Directors | 0 companies |
| Jens Knudsen | Board of Directors | 0 companies |
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |