| Revenue | DKK 24,9M | -10% |
| EBITDA | DKK 22,4M | +165% |
| Net profit | DKK -2,5M | +96% |
| Total assets | DKK 324,9M | -4% |
| Equity | DKK -104,5M | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 24.251 | 24.477 | 25.998 | 27.722 | 24.948 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24.947 | 22.178 | 21.491 | -34.281 | 22.425 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24.947 | 22.178 | 21.491 | -34.281 | 22.425 |
| Net financials | -17.239 | -17.082 | -33.362 | -26.689 | -24.915 |
| Profit before tax | 7.708 | 5.096 | -11.871 | -60.970 | -2.491 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7.708 | 5.096 | -11.871 | -60.970 | -2.491 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 350.471 | 370.740 | 391.509 | 337.344 | 324.861 |
| Equity | -95.977 | -90.617 | -99.904 | -102.046 | -104.537 |
| Long-term debt | 327.123 | 452.038 | 466.831 | 412.036 | 398.474 |
| Short-term debt | 119.325 | 9.319 | 24.582 | 27.354 | 30.924 |
| Total debt | 446.448 | 461.357 | 491.413 | 439.390 | 429.398 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2007 – 2008 | |
| Board of Directors | 2009 – 2013 | |
| Chairman | 2008 – 2018 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2005 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 10–14.99% | 2011 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Individual | 25–33.32% | 10–14.99% | 2006 | |
| Company | 15–19.99% | 5–9.99% | 2006 | |
| Individual | 15–19.99% | 5–9.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bryde | Chairman | 0 companies |
| Søren Poul Løvgren Frandsen | Board of Directors | 0 companies |
| Lars Langelund Jørgensen | Chairman | 0 companies |
| Jens Knudsen | Board of Directors | 0 companies |
| Charlotte Tuxøe | Board of Directors | 0 companies |
| Kasper Bygholm | Board of Directors | 0 companies |
| Stig Meno Farholt | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |