| Revenue | DKK 6,6M | +0% |
| EBITDA | DKK 96K | +606% |
| Net profit | DKK 152K | +127% |
| Total assets | DKK 11,8M | -5% |
| Equity | DKK 8,5M | +2% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.992 | 8.802 | 9.214 | 12.123 | 12.633 | 15.738 | 15.453 | 17.639 | 7.078 | 7.454 | 5.109 | 6.551 | 6.573 |
| Staff expenses | -3.714 | -4.050 | -4.803 | -4.891 | -5.599 | -6.381 | -6.829 | -6.988 | -6.871 | -6.971 | -6.356 | -6.003 | -6.476 |
| EBITDA | 492 | 276 | -350 | 197 | 175 | 478 | 37 | 64 | 207 | 483 | -1.248 | -19 | 96 |
| Depreciation & amort. | -58 | -19 | -7 | -0 | -133 | -133 | -22 | -149 | -191 | -183 | -50 | -0 | -0 |
| EBIT | 434 | 257 | -357 | 197 | 41 | 345 | 14 | -85 | 16 | 299 | -1.298 | -19 | 96 |
| Net financials | 199 | 219 | 167 | 286 | 26 | 43 | 48 | 100 | 98 | 6 | 133 | 122 | 123 |
| Profit before tax | 632 | 476 | -189 | 482 | 67 | 387 | 62 | 14 | 114 | 306 | -1.165 | 103 | 219 |
| Tax | 91 | 119 | -46 | 158 | 15 | 85 | 14 | -6 | 25 | 67 | -243 | 36 | 68 |
| Net profit | 542 | 358 | -144 | 324 | 53 | 302 | 49 | 20 | 89 | 238 | -922 | 67 | 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.453 | 10.465 | 10.670 | 12.581 | 13.507 | 13.746 | 14.079 | 13.080 | 13.970 | 13.171 | 10.504 | 12.379 | 11.752 |
| Equity | 7.719 | 8.076 | 8.606 | 9.592 | 9.551 | 10.195 | 10.243 | 10.263 | 8.937 | 9.176 | 8.254 | 8.320 | 8.472 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.434 | 2.188 | 1.864 | 2.489 | 3.956 | 3.551 | 3.835 | 2.817 | 5.033 | 3.995 | 2.250 | 4.059 | 3.280 |
| Total debt | 2.434 | 2.188 | 1.864 | 2.489 | 3.956 | 3.551 | 3.835 | 2.817 | 5.033 | 3.995 | 2.250 | 4.059 | 3.280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2005 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Deputy Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Niels Brandt | Management | 0 companies |
| Preben Merrild Angelo | Chief Executive Officer | 0 companies |
| Gert Sander Hørby | Board of Directors | 0 companies |
| Kenneth Stig Holt Nielsen | Board of Directors | 0 companies |
| Jakob Viborg Iversen | Deputy Chairman | 0 companies |
| Ole Havvig Hansen | Board of Directors | 0 companies |
| Sven Holm | Deputy Chairman | 0 companies |
| Niels Jørn Garder | Chairman | 0 companies |
| Christian Schaksen Borregaard | Board of Directors | 0 companies |
| Bent Nielsen | Board of Directors | 0 companies |
| Flemming Kirkegaard Andersen | Board of Directors | 0 companies |
| Jørn Peter Storck | Deputy Chairman | 0 companies |
| Bent Dyrby Fog | Board of Directors | 0 companies |
| Mogens Kragh | Chairman | 0 companies |
| Johannes Weinkauff Jakobsen | Deputy Chairman | 0 companies |
| Peter Jeppesen | Chairman | 0 companies |
| Poul Erik Jensen | Board of Directors | 0 companies |
| Mikael Stubkjær Klausen | Board of Directors | 0 companies |
| Torsten Krogh Kristensen | Board of Directors | 0 companies |
| Tony Storm Robinson | Board of Directors | 0 companies |
| Ole Moestrup | Board of Directors | 0 companies |
| Jørgen Abildgaard Nielsen | Board of Directors | 0 companies |
| Henrik Groth Knudsen | Board of Directors | 0 companies |
| Palle Kjær | Chairman | 0 companies |
| Thomas Vilstrup Jacobsen | Board of Directors | 0 companies |
| Kasper Poulsen | Board of Directors | 0 companies |
| Søren Hougaard | Deputy Chairman | 0 companies |
| Dorthe Seeberg Duus Haurum | Board of Directors | 0 companies |
| Jakob Thomas Nielsen | Board of Directors | 0 companies |
| Lasse Erbs | Board of Directors | 0 companies |
| Christian Dahl Brøndum | Deputy Chairman | 0 companies |
| Johan Vive | Deputy Chairman | 0 companies |