| Revenue | DKK -2,5M | -85% |
| EBITDA | DKK -8,4M | +61% |
| Net profit | DKK -20,7M | +31% |
| Total assets | DKK 401,4M | +344% |
| Equity | DKK 301,7M | +1291% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.949 | 13.848 | 12.564 | 12.758 | 12.102 | 11.876 | 9.363 | 3.407 | 12.291 | 23.677 | -17.520 | -16.380 | -2.505 |
| Staff expenses | -2.847 | -3.008 | -6.298 | -5.583 | -5.527 | -2.713 | -3.382 | -4.620 | -3.826 | -5.628 | -5.216 | -5.120 | -5.924 |
| EBITDA | 4.986 | 10.840 | 6.266 | 7.175 | 6.575 | 9.164 | 5.981 | -1.213 | 6.319 | 18.049 | -24.494 | -21.500 | -8.429 |
| Depreciation & amort. | -2.258 | -3.334 | -3.859 | -4.658 | -4.554 | -3.621 | -3.630 | -0 | -7.247 | -10.581 | -10.821 | -10.300 | -10.336 |
| EBIT | 2.728 | 7.506 | 2.407 | 2.517 | 2.021 | 5.543 | 2.351 | -1.213 | -928 | 7.468 | -35.315 | -31.800 | -18.765 |
| Net financials | -976 | -375 | -515 | -471 | -79 | 156 | 168 | -1.494 | -3.428 | -2.960 | -2.955 | -6.520 | -7.569 |
| Profit before tax | 1.752 | 7.131 | 1.892 | 2.046 | 1.942 | 5.699 | 2.519 | -6.214 | -4.356 | 4.508 | -38.270 | -38.320 | -26.334 |
| Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -7.580 | -952 | 812 | -8.419 | -8.427 | -5.670 |
| Net profit | 1.752 | 7.130 | 1.892 | 2.046 | 1.942 | 5.699 | 2.519 | 1.366 | -3.404 | 3.696 | -29.851 | -29.893 | -20.664 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.763 | 46.147 | 43.448 | 42.035 | 40.757 | 42.861 | 40.615 | 97.212 | 109.744 | 118.608 | 98.755 | 90.340 | 401.446 |
| Equity | 19.235 | 26.366 | 28.258 | 30.304 | 31.654 | 36.761 | 38.689 | 34.119 | 30.714 | 34.411 | 4.560 | -25.333 | 301.654 |
| Long-term debt | 8.603 | 6.642 | 5.172 | 171 | 112 | 0 | 0 | 16.673 | 59.296 | 68.542 | 63.663 | 56.509 | 50.604 |
| Short-term debt | 7.714 | 9.429 | 6.308 | 7.296 | 4.126 | 2.535 | 1.926 | 46.420 | 19.734 | 15.655 | 30.532 | 59.164 | 49.188 |
| Total debt | 16.317 | 16.071 | 11.480 | 7.466 | 4.238 | 2.535 | 1.926 | 63.093 | 79.030 | 84.197 | 94.195 | 115.673 | 99.792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2020 | — | — |
Td Management | Management | 2025 | — | — |
EJ Audit | Audit | 2005 | — | — |
KR Management | Management | 2005 | — | — |
PE Management | Management | 2024 | — | — |
SA Management | Management | 2025 | — | — |
MR Management | Management | 2024 | — | — |
AM Management | Management | 2005 | — | — |
JM Management | Management | 2005 | — | — |
ÅK Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2005 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2007 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Shell Biogas A/S | Company | 90.0% | 90.0% | 2024 |
BÅNLEV INVEST A/S | Company | 100.0% | 100.0% | 2005 |
Bånlev leverandørselskab ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kofoed Pedersen | Management | 0 companies |
| Thomas de Boer | Management | 0 companies |
| Ejvind Jørgensen | Audit | 0 companies |
| Karsten Randrup | Management | 0 companies |
| Povl Erik Røen | Management | 0 companies |
| Steen Asferg Rasmussen | Management | 0 companies |
| Mikkel Rosengreen Jansen | Management | 0 companies |
| Arne Michael Jensen | Management | 0 companies |
| Jørn Møller Jensen | Management | 0 companies |
| Århus Kommunale Værker | Founder | 0 companies |
| Carl Christian Suhr Kirketerp | Deputy Chairman | 0 companies |
| Frede Markussen | Board of Directors | 0 companies |
| Claus Dreyer Jessen | Deputy Chairman | 0 companies |
| Arne Holm Pedersen | Chairman | 0 companies |
| John Langdahl | Deputy Chairman | 0 companies |
| Hans Henrik Dahl Andersen | Board of Directors | 0 companies |
| Thomas Rathkjen | Deputy Chairman | 0 companies |
| Kurt Dahl Pedersen | Board of Directors | 0 companies |
| Henrik Alexandersen | Board of Directors | 0 companies |
| Niels Grand Pedersen | Board of Directors | 0 companies |
| Manya Friis-Hansen | Deputy Chairman | 0 companies |
| Simon John Crook | Chairman | 0 companies |
| Niels Aage Arve | Board of Directors | 0 companies |
| Ole Hvelplund | Chairman | 0 companies |
| Henrik Højager Nielsen | Chairman | 0 companies |
| Ove Sehested Christoffersen | Chairman | 0 companies |
| Kim Kragelund | Deputy Chairman | 0 companies |
| Jes Mogens Hald Sørensen | Chairman | 0 companies |
| Lisa Bo Larsen | Chairman | 0 companies |
| Anne Worsaae Haugaard | Board of Directors | 0 companies |
| Lykke Spillehus | Chairman | 0 companies |
| Søren Wümpelmann Juhl | Board of Directors | 0 companies |